COMBIPLUS ApS — Credit Rating and Financial Key Figures
CVR number: 28666179
Ølandsvej 29 B, 4681 Herfølge
sd@combiplus.dk
tel: 21450437
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 831.05 | 693.32 | 597.43 | 567.07 | 710.28 |
| Employee benefit expenses | - 739.98 | - 641.69 | - 601.88 | - 566.39 | - 450.26 |
| EBIT | 91.07 | 51.63 | -4.44 | 0.68 | 260.02 |
| Other financial income | 19.84 | 21.59 | 21.41 | 22.41 | 26.57 |
| Other financial expenses | -3.39 | -3.21 | -4.40 | -8.54 | -7.51 |
| Pre-tax profit | 107.53 | 70.00 | 12.57 | 14.55 | 279.07 |
| Income taxes | -33.39 | -26.66 | -7.46 | -29.81 | -52.47 |
| Net earnings | 74.14 | 43.34 | 5.11 | -15.26 | 226.60 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 96.95 | 109.66 | 168.77 | 135.88 | 153.41 |
| Current amounts owed by group member comp. | 778.35 | 663.38 | 714.41 | 693.55 | 1 006.88 |
| Prepayments and accrued income | 11.24 | ||||
| Current other receivables | 14.55 | 30.00 | |||
| Short term receivables total | 886.54 | 773.04 | 883.18 | 843.98 | 1 190.29 |
| Cash and bank deposits | 66.58 | 86.95 | 37.17 | 236.02 | 105.95 |
| Cash and cash equivalents | 66.58 | 86.95 | 37.17 | 236.02 | 105.95 |
| Balance sheet total (assets) | 953.12 | 859.99 | 920.36 | 1 079.99 | 1 296.25 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 378.13 | 452.26 | 495.61 | 500.72 | 485.46 |
| Profit of the financial year | 74.14 | 43.34 | 5.11 | -15.26 | 226.60 |
| Shareholders equity total | 577.26 | 620.61 | 625.72 | 610.46 | 837.07 |
| Non-current liabilities total | |||||
| Current owed to participating | 278.55 | 318.87 | |||
| Short-term deferred tax liabilities | 33.04 | 25.66 | 7.46 | 29.81 | 52.47 |
| Other non-interest bearing current liabilities | 342.81 | 213.72 | 287.17 | 161.17 | 87.84 |
| Current liabilities total | 375.85 | 239.38 | 294.63 | 469.53 | 459.18 |
| Balance sheet total (liabilities) | 953.12 | 859.99 | 920.36 | 1 079.99 | 1 296.25 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.