KNUD LAUSTSEN INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 28662300
Asylgade 2, 7500 Holstebro
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -15.34 | -14.55 | -20.15 | -18.82 | -20.67 |
| EBIT | -15.34 | -14.55 | -20.15 | -18.82 | -20.67 |
| Other financial income | 86.64 | 50.07 | 37.88 | 84.01 | |
| Other financial expenses | -0.58 | -3.26 | -8.89 | - 173.80 | -4.52 |
| Pre-tax profit | 70.72 | 32.26 | 8.84 | - 192.62 | 58.81 |
| Income taxes | -15.50 | -7.09 | -1.96 | 1.96 | 0.11 |
| Net earnings | 55.22 | 25.17 | 6.89 | - 190.66 | 58.93 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 20.36 | ||||
| Current deferred tax assets | 3.70 | ||||
| Short term receivables total | 3.70 | 20.36 | |||
| Other current investments | 1 780.70 | 1 830.77 | 1 667.93 | 1 397.26 | 1 381.15 |
| Cash and bank deposits | 11.61 | 11.61 | 173.14 | 42.70 | 44.05 |
| Cash and cash equivalents | 1 792.31 | 1 842.38 | 1 841.07 | 1 439.96 | 1 425.19 |
| Balance sheet total (assets) | 1 796.01 | 1 842.38 | 1 841.07 | 1 439.96 | 1 445.55 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 55.30 | 56.50 | 57.20 | 58.90 | 61.00 |
| Retained earnings | 1 452.86 | 1 451.58 | 1 419.55 | 1 367.54 | 1 115.88 |
| Profit of the financial year | 55.22 | 25.17 | 6.89 | - 190.66 | 58.93 |
| Shareholders equity total | 1 688.38 | 1 658.26 | 1 608.64 | 1 360.78 | 1 360.81 |
| Non-current liabilities total | |||||
| Current trade creditors | 7.12 | ||||
| Current owed to participating | 100.51 | 157.37 | 222.47 | 71.18 | 76.75 |
| Short-term deferred tax liabilities | 3.39 | 1.96 | |||
| Other non-interest bearing current liabilities | 23.37 | 8.00 | 8.00 | 8.00 | |
| Current liabilities total | 107.63 | 184.12 | 232.43 | 79.18 | 84.75 |
| Balance sheet total (liabilities) | 1 796.01 | 1 842.38 | 1 841.07 | 1 439.96 | 1 445.55 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.