MACLAK HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 28656572
Birkelyngen 3 A, 2680 Solrød Strand
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -2.50 | -6.29 | -7.53 | -17.28 | -8.05 |
EBIT | -2.50 | -6.29 | -7.53 | -17.28 | -8.05 |
Other financial income | 0.90 | 20.22 | 1.80 | 1.80 | 3.92 |
Other financial expenses | -14.28 | -13.26 | -14.29 | -3.81 | -3.94 |
Income from other inv. held as non-curr. assets | 11.97 | 11.28 | |||
Pre-tax profit | -15.88 | 0.67 | -20.02 | -7.32 | 3.21 |
Net earnings | -15.88 | 0.67 | -20.02 | -7.32 | 3.21 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Non-current loans receivable | 25.08 | 45.30 | 44.25 | 56.22 | 67.50 |
Long term receivables total | 25.08 | 45.30 | 44.25 | 56.22 | 67.50 |
Inventories total | |||||
Current deferred tax assets | 2.40 | 2.40 | 0.40 | 0.79 | 0.92 |
Short term receivables total | 2.40 | 2.40 | 0.40 | 0.79 | 0.92 |
Cash and bank deposits | 1 857.65 | 1 840.60 | 1 816.66 | 1 486.03 | 1 471.26 |
Cash and cash equivalents | 1 857.65 | 1 840.60 | 1 816.66 | 1 486.03 | 1 471.26 |
Balance sheet total (assets) | 1 885.13 | 1 888.30 | 1 861.31 | 1 543.05 | 1 539.69 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
Retained earnings | 1 653.45 | 1 524.57 | 1 410.85 | 1 273.03 | 1 143.71 |
Profit of the financial year | -15.88 | 0.67 | -20.02 | -7.32 | 3.21 |
Shareholders equity total | 1 873.17 | 1 763.25 | 1 630.23 | 1 508.51 | 1 393.91 |
Non-current liabilities total | |||||
Current owed to participating | 11.96 | 125.06 | 231.08 | 34.54 | 145.77 |
Current liabilities total | 11.96 | 125.06 | 231.08 | 34.54 | 145.77 |
Balance sheet total (liabilities) | 1 885.13 | 1 888.30 | 1 861.31 | 1 543.05 | 1 539.69 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.