Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PANDO SERVICES ApS — Credit Rating and Financial Key Figures
CVR number: 28521456
Flintebjerg 11, Osted 4320 Lejre
tel: 39183026
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 944.20 | 1 066.34 | 987.04 | 1 011.11 | 1 168.47 |
| Employee benefit expenses | - 629.65 | - 899.09 | -1 176.61 | -1 038.01 | - 838.81 |
| EBIT | 314.54 | 167.26 | - 189.57 | -26.91 | 329.66 |
| Other financial income | 25.87 | 2.34 | 0.07 | 0.35 | |
| Other financial expenses | -3.61 | -2.40 | -9.49 | -9.69 | -9.00 |
| Reduction non-current investment assets | -92.09 | ||||
| Pre-tax profit | 336.80 | 75.11 | - 199.06 | -36.52 | 321.01 |
| Income taxes | -79.09 | -41.51 | 35.01 | -4.52 | -82.19 |
| Net earnings | 257.71 | 33.61 | - 164.04 | -41.04 | 238.82 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 345.18 | 161.96 | 83.74 | ||
| Current amounts owed by group member comp. | 511.55 | ||||
| Current other receivables | 41.88 | 0.00 | 150.96 | ||
| Current deferred tax assets | 35.01 | 30.50 | |||
| Short term receivables total | 553.42 | 345.18 | 196.98 | 114.24 | 150.96 |
| Cash and bank deposits | 183.50 | 202.63 | 14.98 | 53.23 | 425.77 |
| Cash and cash equivalents | 183.50 | 202.63 | 14.98 | 53.23 | 425.77 |
| Balance sheet total (assets) | 736.93 | 547.81 | 211.96 | 167.47 | 576.73 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 145.61 | 3.32 | 36.92 | - 127.12 | - 168.16 |
| Profit of the financial year | 257.71 | 33.61 | - 164.04 | -41.04 | 238.82 |
| Shareholders equity total | 528.32 | 161.92 | -2.12 | -43.16 | 195.66 |
| Non-current deferred tax liabilities | 79.09 | 41.51 | 51.70 | ||
| Non-current liabilities total | 79.09 | 41.51 | 51.70 | ||
| Current loans from credit institutions | 10.88 | ||||
| Current trade creditors | 8.56 | 15.13 | 18.34 | 24.81 | 20.00 |
| Current owed to group member | 65.12 | 65.56 | 56.74 | 53.80 | |
| Other non-interest bearing current liabilities | 120.97 | 264.13 | 130.17 | 129.07 | 244.69 |
| Current liabilities total | 129.52 | 344.38 | 214.07 | 210.63 | 329.37 |
| Balance sheet total (liabilities) | 736.93 | 547.81 | 211.96 | 167.47 | 576.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.