Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
STORM PEDERSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 28519761
Lyngsbækgårdvej 5, Lyngsbækgård 8400 Ebeltoft
msp@kjaersgaard.as
tel: 50908852
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -49.48 | -40.66 | - 181.87 | - 288.22 | - 417.63 |
| Other operating expenses | -1 750.00 | ||||
| EBIT | -1 799.48 | -40.66 | - 181.87 | - 288.22 | - 417.63 |
| Other financial income | 16 091.74 | 2 544.28 | 12 250.28 | 17 562.96 | 8 324.85 |
| Other financial expenses | - 127.42 | -14 472.77 | - 860.54 | - 183.11 | - 655.33 |
| Income from other inv. held as non-curr. assets | 495.20 | 471.95 | 93.80 | ||
| Net income from associates (fin.) | 18 681.71 | 102 434.13 | 274.88 | -1 771.03 | 2 563.07 |
| Pre-tax profit | 32 846.54 | 90 464.97 | 11 977.96 | 15 792.55 | 9 908.77 |
| Income taxes | -3 501.26 | 2 620.02 | -3 153.47 | -3 880.29 | -1 719.43 |
| Net earnings | 29 345.29 | 93 084.99 | 8 824.49 | 11 912.26 | 8 189.34 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 44 483.72 | 53 815.80 | 56 168.04 | 59 114.90 | 130 711.96 |
| Participating interests | 2 911.87 | 840.70 | 8 000.00 | 8 000.00 | 50 000.00 |
| Investments total | 47 395.59 | 54 656.50 | 64 168.04 | 67 114.90 | 180 711.96 |
| Non-curr. owed by group member comp. | 3 333.75 | 1 639.16 | 2 062.96 | ||
| Non-current loans receivable | 92 821.54 | 129 847.29 | 131 474.44 | 19 576.77 | 22 982.02 |
| Non-current other receivables | 7 500.00 | ||||
| Long term receivables total | 92 821.54 | 137 347.29 | 134 808.19 | 21 215.93 | 25 044.99 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 61 209.62 | 68 106.46 | 73 384.91 | 110 719.28 | 51 024.39 |
| Current owed by particip. interest comp. | 4 132.10 | 1 082.00 | 31 127.87 | ||
| Current other receivables | 18 469.19 | 13 795.39 | 487.51 | ||
| Current deferred tax assets | 2 726.98 | 227.26 | 2 553.51 | ||
| Short term receivables total | 61 209.62 | 70 833.44 | 96 213.45 | 125 596.67 | 85 193.27 |
| Other current investments | 104 580.13 | 35 370.79 | |||
| Cash and bank deposits | 1 004.59 | 29 774.43 | 8 129.00 | 7 344.41 | 8 945.24 |
| Cash and cash equivalents | 1 004.59 | 29 774.43 | 8 129.00 | 111 924.54 | 44 316.03 |
| Balance sheet total (assets) | 202 431.33 | 292 611.65 | 303 318.68 | 325 852.04 | 335 266.25 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 239.80 | 135.00 | |
| Other reserves | 13 858.72 | 18 873.80 | 23 420.93 | 21 532.10 | 23 246.97 |
| Retained earnings | 155 499.70 | 179 715.51 | 268 253.37 | 278 609.09 | 288 789.28 |
| Profit of the financial year | 29 345.29 | 93 084.99 | 8 824.49 | 11 912.26 | 8 189.34 |
| Shareholders equity total | 198 941.71 | 291 913.70 | 300 623.78 | 312 418.25 | 320 485.59 |
| Provisions | 382.12 | ||||
| Non-current deferred tax liabilities | 1 368.07 | 483.68 | |||
| Non-current liabilities total | 1 368.07 | 483.68 | |||
| Current loans from credit institutions | 8 704.35 | 4.08 | |||
| Current trade creditors | 13.00 | 13.00 | 39.10 | 39.10 | 39.10 |
| Current owed to group member | 303.37 | 262.52 | 899.16 | 2 238.46 | 2 677.41 |
| Short-term deferred tax liabilities | 3 173.25 | 2 437.72 | |||
| Other non-interest bearing current liabilities | 422.43 | 6.45 | 14.16 | 11 576.39 | |
| Current liabilities total | 3 489.62 | 697.95 | 944.71 | 13 433.79 | 14 296.98 |
| Balance sheet total (liabilities) | 202 431.33 | 292 611.65 | 303 318.68 | 325 852.04 | 335 266.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.