Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HERSE HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 28516495
Boerbjergvej 48, Hvalsø 4330 Hvalsø
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 44.60 | 215.28 | 167.30 | 432.63 | 471.23 |
| Other operating expenses | - 474.99 | -56.43 | |||
| Total depreciation | -1.99 | -23.87 | |||
| EBIT | - 430.39 | 158.85 | 167.30 | 430.65 | 447.36 |
| Other financial income | 6.94 | 31.32 | 3.08 | ||
| Other financial expenses | - 202.70 | - 227.69 | - 214.45 | - 390.07 | - 368.88 |
| Reduction non-current investment assets | -50.00 | ||||
| Net income from associates (fin.) | 290.00 | 600.00 | |||
| Pre-tax profit | - 393.10 | -61.90 | -15.83 | 800.71 | 244.56 |
| Income taxes | 405.19 | 0.46 | 5.62 | -71.21 | -58.28 |
| Net earnings | 12.10 | -61.44 | -10.21 | 729.50 | 186.28 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 149.32 | 3 149.32 | 3 149.32 | 4 997.33 | 4 973.46 |
| Tangible assets total | 3 149.32 | 3 149.32 | 3 149.32 | 4 997.33 | 4 973.46 |
| Holdings in group member companies | 8 033.03 | 7 263.99 | 7 263.99 | 7 263.99 | 7 263.99 |
| Investments total | 8 033.03 | 7 263.99 | 7 263.99 | 7 263.99 | 7 263.99 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 3.44 | 22.95 | 74.93 | ||
| Current deferred tax assets | 922.88 | 933.68 | 400.06 | 684.83 | 472.70 |
| Short term receivables total | 926.32 | 956.63 | 474.99 | 684.83 | 472.70 |
| Cash and bank deposits | 22.95 | 97.67 | 15.61 | 187.67 | 80.18 |
| Cash and cash equivalents | 22.95 | 97.67 | 15.61 | 187.67 | 80.18 |
| Balance sheet total (assets) | 12 131.62 | 11 467.62 | 10 903.92 | 13 133.83 | 12 790.34 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 250.00 | 135.00 | 158.80 | ||
| Retained earnings | 4 000.95 | 4 013.05 | 3 720.28 | 3 575.08 | 4 145.78 |
| Profit of the financial year | 12.10 | -61.44 | -10.21 | 729.50 | 186.28 |
| Shareholders equity total | 4 388.05 | 4 076.61 | 3 835.08 | 4 564.58 | 4 615.87 |
| Provisions | 14.66 | 24.51 | |||
| Non-current loans from credit institutions | 1 363.85 | 430.05 | 137.72 | 58.96 | |
| Non-current owed to group member | 5 623.34 | ||||
| Non-current deferred tax liabilities | 452.03 | 153.48 | 125.45 | 2 215.32 | 584.02 |
| Non-current liabilities total | 1 815.87 | 583.53 | 263.17 | 2 274.28 | 6 207.37 |
| Current loans from credit institutions | 888.78 | 933.85 | 292.37 | 75.69 | 58.96 |
| Current trade creditors | 22.00 | 22.00 | 22.00 | 22.00 | 22.00 |
| Current owed to participating | 1.49 | 115.67 | 115.67 | 164.22 | |
| Current owed to group member | 3 991.31 | 4 475.67 | 5 589.78 | 5 323.41 | |
| Short-term deferred tax liabilities | 259.55 | 129.88 | 76.45 | 407.73 | |
| Other non-interest bearing current liabilities | 1 024.12 | 1 116.42 | 655.97 | 667.09 | 1 289.69 |
| Current liabilities total | 5 927.69 | 6 807.49 | 6 805.67 | 6 280.30 | 1 942.59 |
| Balance sheet total (liabilities) | 12 131.62 | 11 467.62 | 10 903.92 | 13 133.83 | 12 790.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.