Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SJ FRAGT A/S — Credit Rating and Financial Key Figures
CVR number: 28516355
Leopardvej 26, 7700 Thisted
tel: 97981802
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 26 943.56 | 23 968.54 | 22 657.93 | 23 570.56 | 24 535.88 |
| Employee benefit expenses | -19 868.10 | -17 152.31 | -17 207.16 | -18 207.58 | -19 292.62 |
| Other operating expenses | -38.69 | -26.21 | -23.01 | -24.19 | -18.40 |
| Total depreciation | -3 527.30 | -3 027.26 | -2 270.38 | -2 317.63 | -2 401.97 |
| EBIT | 3 509.46 | 3 762.76 | 3 157.38 | 3 021.16 | 2 822.90 |
| Other financial income | 61.30 | 3.31 | 46.54 | 10.60 | |
| Other financial expenses | -38.74 | -92.66 | -38.37 | - 117.01 | - 139.60 |
| Net income from associates (fin.) | 293.14 | 650.32 | 78.83 | 66.51 | 206.92 |
| Pre-tax profit | 3 825.16 | 4 320.42 | 3 201.14 | 3 017.20 | 2 900.82 |
| Income taxes | - 784.77 | - 811.46 | - 718.25 | - 633.32 | - 578.86 |
| Net earnings | 3 040.39 | 3 508.96 | 2 482.89 | 2 383.88 | 2 321.96 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 485.48 | 1 458.65 | 1 431.83 | 1 405.01 | 1 378.19 |
| Buildings | 10 300.99 | 9 154.73 | 9 672.56 | 10 713.16 | 9 512.86 |
| Machinery and equipment | 462.36 | 324.61 | 196.78 | 314.90 | 568.92 |
| Tangible assets total | 12 248.83 | 10 937.99 | 11 301.17 | 12 433.06 | 11 459.96 |
| Participating interests | 5 106.49 | 5 609.01 | 5 342.97 | 5 409.48 | 5 616.40 |
| Investments total | 5 106.49 | 5 692.01 | 5 425.97 | 5 492.48 | 5 699.40 |
| Non-current loans receivable | 1 000.00 | ||||
| Long term receivables total | 1 000.00 | ||||
| Raw materials and consumables | 9.30 | 9.30 | 9.30 | ||
| Inventories total | 9.30 | 9.30 | 9.30 | ||
| Current trade debtors | 5 809.42 | 5 557.58 | 5 352.46 | 4 737.67 | 5 283.38 |
| Current amounts owed by group member comp. | 484.72 | ||||
| Prepayments and accrued income | 255.54 | 298.68 | 247.97 | 129.60 | 74.65 |
| Current other receivables | 653.78 | 14.17 | 378.64 | 32.63 | 32.91 |
| Short term receivables total | 6 718.74 | 5 870.42 | 5 979.07 | 4 899.90 | 5 875.64 |
| Cash and bank deposits | 2.63 | 1 945.88 | 1 011.22 | 2 072.69 | 1 201.15 |
| Cash and cash equivalents | 2.63 | 1 945.88 | 1 011.22 | 2 072.69 | 1 201.15 |
| Balance sheet total (assets) | 25 085.99 | 24 455.60 | 23 726.74 | 24 898.14 | 24 236.16 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 3 000.00 | 3 500.00 | 2 500.00 | 2 500.00 | 2 115.04 |
| Retained earnings | 9 459.92 | 9 000.31 | 10 009.27 | 9 992.16 | 10 261.00 |
| Profit of the financial year | 3 040.39 | 3 508.96 | 2 482.89 | 2 383.88 | 2 321.96 |
| Shareholders equity total | 16 000.30 | 16 509.27 | 15 492.16 | 15 376.04 | 15 197.99 |
| Provisions | 753.24 | 650.00 | 684.57 | 741.74 | 752.57 |
| Non-current leasing loans | 458.88 | 344.86 | 229.39 | 112.46 | |
| Non-current trade creditors | 1 963.34 | 1 727.73 | 1 492.12 | 1 256.52 | |
| Non-current liabilities total | 2 422.22 | 2 072.59 | 1 721.51 | 1 368.98 | |
| Current loans from credit institutions | 890.14 | 348.21 | 349.63 | 351.07 | 352.53 |
| Current trade creditors | 3 340.78 | 986.10 | 1 415.27 | 1 154.57 | 1 147.59 |
| Current owed to participating | 4.13 | 6.56 | 4.43 | 864.25 | 848.26 |
| Current owed to group member | 466.23 | 207.44 | 441.09 | 1 739.77 | 1 332.92 |
| Short-term deferred tax liabilities | 248.35 | 601.94 | 630.58 | 576.15 | 568.03 |
| Other non-interest bearing current liabilities | 3 382.81 | 2 723.88 | 2 636.43 | 2 373.03 | 2 667.28 |
| Current liabilities total | 8 332.44 | 4 874.11 | 5 477.43 | 7 058.85 | 6 916.62 |
| Balance sheet total (liabilities) | 25 085.99 | 24 455.60 | 23 726.74 | 24 898.14 | 24 236.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.