UNDER HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 28504977
P.O. Pedersens Vej 26, Skejby 8200 Aarhus N
emk@lasertryk.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 49.23 | 517.77 | 30.41 | 303.87 | 297.79 |
Reduction in value of non-current assets | 44.11 | 51.00 | 77.00 | 30.00 | - 309.99 |
EBIT | 93.34 | 568.77 | 107.41 | 333.87 | -12.19 |
Other financial income | 156.84 | 6 101.72 | 4 029.32 | 6 910.51 | 7 098.91 |
Other financial expenses | - 226.99 | - 321.23 | -14 290.72 | -2 620.91 | -2 706.01 |
Reduction non-current investment assets | - 299.40 | -17.36 | |||
Net income from associates (fin.) | -19 604.04 | 35 350.25 | -3 754.45 | -4 952.16 | 7 330.59 |
Pre-tax profit | -19 580.85 | 41 699.51 | -13 908.44 | - 628.09 | 11 693.93 |
Income taxes | -5.10 | -1 405.14 | 584.83 | -1 141.58 | -43.88 |
Net earnings | -19 585.96 | 40 294.37 | -13 323.61 | -1 769.67 | 11 650.05 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 9 472.00 | 9 523.00 | 9 600.00 | 9 630.00 | 9 620.00 |
Tangible assets total | 9 472.00 | 9 523.00 | 9 600.00 | 9 630.00 | 9 620.00 |
Holdings in group member companies | 22.48 | 22.48 | 109 201.41 | 104 362.24 | 111 597.92 |
Participating interests | 205 989.22 | 180 539.46 | 3 371.09 | 1 434.85 | 2 001.69 |
Investments total | 206 011.70 | 180 561.94 | 112 572.49 | 105 797.09 | 113 599.61 |
Non-current other receivables | 299.40 | 299.40 | 299.40 | ||
Long term receivables total | 299.40 | 299.40 | 299.40 | ||
Inventories total | |||||
Current trade debtors | 3.09 | 55.52 | |||
Current amounts owed by group member comp. | 129 513.92 | 95 541.62 | 94 583.38 | ||
Current owed by particip. interest comp. | 4 438.81 | 585.00 | |||
Current other receivables | 802.56 | 11 201.23 | 8 989.10 | 9 426.56 | 8 332.13 |
Current deferred tax assets | 47.79 | 1 334.59 | 12.45 | 45.74 | |
Short term receivables total | 5 289.15 | 11 789.32 | 139 837.60 | 104 980.62 | 103 016.77 |
Other current investments | 73 036.96 | 105.03 | 1 472.77 | 2 389.14 | |
Cash and bank deposits | 906.08 | 637.52 | 136.51 | 140.32 | |
Cash and cash equivalents | 906.08 | 73 674.48 | 105.03 | 1 609.28 | 2 529.46 |
Balance sheet total (assets) | 221 978.33 | 275 848.14 | 262 414.53 | 222 016.99 | 228 765.85 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 2 000.00 | 5 000.00 | 70 000.00 | 17 500.00 | 13 000.00 |
Other reserves | 203 905.42 | 178 455.67 | 52 799.95 | 46 300.74 | 53 520.76 |
Retained earnings | 20 299.88 | 21 163.68 | 117 113.76 | 92 789.36 | 70 799.67 |
Profit of the financial year | -19 585.96 | 40 294.37 | -13 323.61 | -1 769.67 | 11 650.05 |
Shareholders equity total | 206 744.34 | 245 038.71 | 226 715.10 | 154 945.43 | 149 095.48 |
Provisions | 63.23 | 14.16 | |||
Non-current loans from credit institutions | 5 474.55 | 5 110.41 | 4 891.19 | 4 919.32 | 4 811.97 |
Non-current liabilities total | 5 474.55 | 5 110.41 | 4 891.19 | 4 919.32 | 4 811.97 |
Current loans from credit institutions | 189.63 | 19 159.66 | 10 304.45 | 849.96 | 2 093.96 |
Current trade creditors | 26.04 | 10.98 | 80.00 | 28.18 | 23.48 |
Current owed to participating | 8 458.71 | 5 938.10 | 9 740.64 | 50 245.54 | 62 474.47 |
Current owed to group member | 10 020.54 | 10 766.29 | 9 971.53 | ||
Short-term deferred tax liabilities | 281.57 | 387.37 | 32.57 | ||
Other non-interest bearing current liabilities | 1 085.05 | 245.48 | 261.08 | 262.28 | 262.39 |
Current liabilities total | 9 759.43 | 25 635.79 | 30 794.07 | 62 152.24 | 74 858.40 |
Balance sheet total (liabilities) | 221 978.33 | 275 848.14 | 262 414.53 | 222 016.99 | 228 765.85 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.