FARUMHUS A/S — Credit Rating and Financial Key Figures
CVR number: 28504462
Jernbanevej 2, 3520 Farum
mail@farumhus.dk
tel: 60187108
www.farumhus.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 30 882.48 | 35 416.00 | 37 495.92 | 41 532.08 | 44 646.75 |
Employee benefit expenses | -27 011.15 | -31 473.37 | -34 547.41 | -38 013.29 | -39 294.31 |
Total depreciation | -2 130.83 | -2 294.36 | -2 382.00 | -2 600.07 | -2 754.82 |
EBIT | 1 740.50 | 1 648.27 | 566.51 | 918.72 | 2 597.62 |
Other financial income | 71.84 | 66.00 | 66.00 | 266.14 | 271.82 |
Other financial expenses | - 741.19 | - 354.37 | - 412.57 | - 567.27 | - 467.92 |
Pre-tax profit | 1 071.14 | 1 359.91 | 219.94 | 617.59 | 2 401.53 |
Income taxes | - 277.99 | - 289.71 | -49.94 | - 138.78 | - 532.78 |
Net earnings | 793.15 | 1 070.20 | 170.00 | 478.81 | 1 868.74 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 873.64 | 740.92 | 1 768.92 | 1 641.92 | 1 514.92 |
Intangible assets total | 873.64 | 740.92 | 1 768.92 | 1 641.92 | 1 514.92 |
Buildings | 6 184.16 | 5 575.12 | 4 966.08 | 4 424.99 | 3 741.79 |
Machinery and equipment | 7 825.22 | 7 279.62 | 6 799.01 | 5 880.05 | 5 429.73 |
Tangible assets total | 14 009.38 | 12 854.73 | 11 765.08 | 10 305.05 | 9 171.52 |
Investments total | 1 455.13 | 1 467.70 | 2 003.80 | 2 036.32 | 2 101.64 |
Long term receivables total | |||||
Semifinished products | 52.88 | ||||
Raw materials and consumables | 591.83 | 431.66 | 634.02 | 578.69 | 821.63 |
Finished products/goods | 597.53 | 750.60 | 961.95 | 1 255.90 | 1 134.79 |
Inventories total | 1 242.24 | 1 182.26 | 1 595.96 | 1 834.60 | 1 956.42 |
Current trade debtors | 642.26 | 616.79 | 960.81 | 1 395.50 | 1 160.94 |
Current amounts owed by group member comp. | 3 318.62 | 3 580.17 | 3 818.54 | 4 060.26 | 3 444.56 |
Current other receivables | 2 137.95 | 1 511.10 | 1 701.09 | 2 242.85 | 2 318.58 |
Short term receivables total | 6 098.83 | 5 708.07 | 6 480.45 | 7 698.61 | 6 924.08 |
Cash and bank deposits | 126.99 | 2 026.54 | 164.61 | 169.18 | 167.67 |
Cash and cash equivalents | 126.99 | 2 026.54 | 164.61 | 169.18 | 167.67 |
Balance sheet total (assets) | 23 806.21 | 23 980.21 | 23 778.83 | 23 685.68 | 21 836.24 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 3 012.27 | 3 012.27 | 3 012.27 | 3 012.27 | 3 012.27 |
Shares repurchased | 3 000.00 | 1 400.00 | 1 500.00 | ||
Retained earnings | 1 942.09 | - 264.76 | 805.43 | - 424.56 | -1 445.75 |
Profit of the financial year | 793.15 | 1 070.20 | 170.00 | 478.81 | 1 868.74 |
Shareholders equity total | 5 747.51 | 6 817.71 | 3 987.71 | 4 466.52 | 4 935.26 |
Provisions | 277.99 | 567.70 | 617.64 | 756.42 | 1 267.03 |
Capital loans | 4 000.00 | 4 000.00 | 3 700.00 | 3 700.00 | 3 700.00 |
Non-current loans from credit institutions | 3 744.39 | 2 770.26 | 4 065.99 | 3 678.75 | 3 247.05 |
Non-current liabilities total | 7 744.39 | 6 770.26 | 7 765.99 | 7 378.75 | 6 947.05 |
Current loans from credit institutions | 2 184.22 | 833.47 | 2 885.70 | 1 680.48 | 2 051.51 |
Current trade creditors | 3 171.98 | 3 712.56 | 3 734.03 | 4 363.99 | 3 757.07 |
Short-term deferred tax liabilities | 22.18 | ||||
Other non-interest bearing current liabilities | 4 680.11 | 5 278.50 | 4 787.75 | 5 039.51 | 2 856.14 |
Current liabilities total | 10 036.31 | 9 824.54 | 11 407.47 | 11 083.98 | 8 686.90 |
Balance sheet total (liabilities) | 23 806.21 | 23 980.21 | 23 778.83 | 23 685.68 | 21 836.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.