Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
STORKØBENHAVNS STENHUGGERI ApS — Credit Rating and Financial Key Figures
CVR number: 28330537
Roskildevej 302, 2610 Rødovre
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 13 661.21 | 14 880.27 | 13 911.44 | 11 945.27 | 12 050.58 |
| Employee benefit expenses | -8 839.09 | -10 327.43 | -10 459.60 | -10 594.40 | -10 914.65 |
| Other operating expenses | -27.54 | ||||
| Total depreciation | - 511.06 | - 490.98 | - 427.74 | - 450.25 | - 408.84 |
| EBIT | 4 311.06 | 4 061.86 | 3 024.09 | 873.09 | 727.09 |
| Other financial income | 147.51 | 143.55 | 140.52 | 151.79 | 121.91 |
| Other financial expenses | - 207.65 | - 163.67 | - 106.84 | -86.08 | -22.73 |
| Net income from associates (fin.) | 1 015.74 | 734.03 | 695.48 | 2 038.34 | 84.29 |
| Pre-tax profit | 5 266.66 | 4 775.78 | 3 753.25 | 2 977.14 | 910.56 |
| Income taxes | - 955.59 | - 915.19 | - 696.72 | - 232.95 | - 215.20 |
| Net earnings | 4 311.07 | 3 860.59 | 3 056.53 | 2 744.18 | 695.35 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 148.81 | 322.85 | 459.81 | 357.63 | 255.45 |
| Machinery and equipment | 840.14 | 1 104.20 | 2 141.52 | 1 927.49 | 1 620.83 |
| Tangible assets total | 988.95 | 1 427.05 | 2 601.33 | 2 285.12 | 1 876.28 |
| Holdings in group member companies | 409.42 | 787.34 | 576.67 | 638.87 | 697.33 |
| Participating interests | 1 517.64 | 1 313.05 | 1 383.22 | 219.36 | 236.16 |
| Investments total | 2 106.26 | 2 255.76 | 2 120.72 | 1 022.42 | 1 099.92 |
| Non-curr. owed by group member comp. | 3 049.85 | 4 257.09 | 3 648.08 | 4 203.81 | |
| Non-current other receivables | 3 031.76 | ||||
| Long term receivables total | 3 031.76 | 3 049.85 | 4 257.09 | 3 648.08 | 4 203.81 |
| Finished products/goods | 8 333.71 | 8 419.65 | 8 461.54 | 8 401.02 | 8 534.31 |
| Inventories total | 8 333.71 | 8 419.65 | 8 461.54 | 8 401.02 | 8 534.31 |
| Current trade debtors | 2 731.62 | 2 569.07 | 3 083.70 | 2 362.49 | 2 172.27 |
| Current amounts owed by group member comp. | 26.00 | 41.00 | |||
| Current owed by particip. interest comp. | 533.05 | 446.05 | 599.02 | 153.09 | 169.85 |
| Prepayments and accrued income | 34.84 | 43.67 | 1.87 | 83.13 | 93.12 |
| Current other receivables | 32.31 | 14.81 | 95.33 | ||
| Current deferred tax assets | 71.07 | 71.48 | |||
| Short term receivables total | 3 370.59 | 3 162.59 | 3 699.40 | 2 624.71 | 2 571.57 |
| Cash and bank deposits | 6 391.27 | 3 292.95 | 1 999.42 | 4 561.71 | 2 655.58 |
| Cash and cash equivalents | 6 391.27 | 3 292.95 | 1 999.42 | 4 561.71 | 2 655.58 |
| Balance sheet total (assets) | 24 222.53 | 21 607.85 | 23 139.51 | 22 543.06 | 20 941.47 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 4 000.00 | 2 000.00 | 2 000.00 | 2 500.00 | 625.82 |
| Other reserves | 2 061.82 | 2 795.85 | 3 491.33 | 652.73 | 676.01 |
| Retained earnings | - 820.41 | 756.63 | 1 921.75 | 5 316.88 | 7 411.96 |
| Profit of the financial year | 4 311.07 | 3 860.59 | 3 056.53 | 2 744.18 | 695.35 |
| Shareholders equity total | 10 552.48 | 10 413.07 | 11 469.61 | 12 213.79 | 10 409.15 |
| Provisions | 5.22 | 37.30 | 99.67 | ||
| Non-current owed to group member | 6 700.00 | 7 700.00 | 7 700.00 | 7 700.00 | 7 700.00 |
| Non-current owed to participating | 51.98 | ||||
| Non-current other liabilities | -51.98 | ||||
| Non-current deferred tax liabilities | 884.25 | 915.60 | 620.02 | 200.87 | 204.80 |
| Non-current liabilities total | 7 584.25 | 8 615.60 | 8 320.02 | 7 900.87 | 7 904.80 |
| Current loans from credit institutions | 3 021.21 | 20.83 | 28.13 | 38.99 | 30.01 |
| Current trade creditors | 349.54 | 669.75 | 1 309.57 | 472.19 | 580.28 |
| Current owed to group member | 162.89 | 119.40 | 94.53 | 84.87 | 21.51 |
| Other non-interest bearing current liabilities | 2 552.16 | 1 769.19 | 1 912.44 | 1 795.04 | 1 896.05 |
| Current liabilities total | 6 085.80 | 2 579.18 | 3 344.66 | 2 391.10 | 2 527.85 |
| Balance sheet total (liabilities) | 24 222.53 | 21 607.85 | 23 139.51 | 22 543.06 | 20 941.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.