HANSENAUTOLAK.DK ApS — Credit Rating and Financial Key Figures
CVR number: 28327994
Vognmagervej 12, Snoghøj 7000 Fredericia
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 4 357.63 | -49.10 | -6.52 | -11.12 | -0.28 |
Employee benefit expenses | -1 310.15 | -0.32 | |||
Total depreciation | -84.64 | -26.60 | |||
EBIT | 2 962.84 | -75.70 | -6.84 | -11.12 | -0.28 |
Other financial income | 75.69 | ||||
Other financial expenses | -10.12 | -0.67 | -0.02 | -26.14 | |
Pre-tax profit | 2 952.73 | -76.36 | -6.86 | -11.12 | 49.26 |
Income taxes | - 650.38 | 13.41 | -4.03 | ||
Net earnings | 2 302.35 | -62.95 | -6.86 | -11.12 | 45.23 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 26.60 | ||||
Tangible assets total | 26.60 | ||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 5 321.31 | 2 553.72 | 2 545.75 | 2 523.21 | 2 598.40 |
Prepayments and accrued income | 24.46 | ||||
Current other receivables | 4.67 | 0.20 | 2.54 | 15.09 | 15.11 |
Short term receivables total | 5 350.44 | 2 553.92 | 2 548.29 | 2 538.30 | 2 613.51 |
Cash and bank deposits | 68.00 | 10.71 | 2.77 | 0.63 | 0.33 |
Cash and cash equivalents | 68.00 | 10.71 | 2.77 | 0.63 | 0.33 |
Balance sheet total (assets) | 5 445.04 | 2 564.63 | 2 551.06 | 2 538.93 | 2 613.83 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 2 866.62 | ||||
Retained earnings | - 666.29 | 1 636.05 | 1 573.11 | 1 566.24 | 1 555.12 |
Profit of the financial year | 2 302.35 | -62.95 | -6.86 | -11.12 | 45.23 |
Shareholders equity total | 4 627.68 | 1 698.11 | 1 691.24 | 1 680.12 | 1 725.36 |
Provisions | 22.00 | ||||
Non-current liabilities total | |||||
Current trade creditors | 10.00 | 4.00 | 4.00 | 4.00 | |
Current owed to group member | 847.93 | 855.81 | 854.80 | 880.45 | |
Short-term deferred tax liabilities | 782.86 | 8.59 | 4.03 | ||
Other non-interest bearing current liabilities | 12.51 | ||||
Current liabilities total | 795.37 | 866.52 | 859.81 | 858.80 | 888.48 |
Balance sheet total (liabilities) | 5 445.04 | 2 564.63 | 2 551.06 | 2 538.93 | 2 613.83 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.