RED ASSOCIATES A/S — Credit Rating and Financial Key Figures
CVR number: 28325290
Kronprinsessegade 20, 1306 København K
info@redassociates.com
tel: 33337044
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 34 657.21 | 45 214.15 | 52 062.03 | 52 902.70 | 52 608.18 |
Employee benefit expenses | -30 541.74 | -37 908.30 | -37 253.26 | -37 393.07 | -37 893.58 |
Other operating expenses | -76.88 | ||||
Total depreciation | - 215.83 | - 218.11 | - 237.08 | - 288.96 | - 222.25 |
EBIT | 3 899.64 | 7 087.74 | 14 494.81 | 15 220.67 | 14 492.34 |
Other financial income | 725.82 | 3 538.83 | 735.88 | 1 373.18 | 2 647.19 |
Other financial expenses | -3 753.63 | -65.15 | - 971.16 | -1 791.27 | - 406.79 |
Pre-tax profit | 871.83 | 10 561.42 | 14 259.53 | 14 802.58 | 16 732.74 |
Income taxes | - 194.82 | -2 325.10 | -3 285.72 | -3 303.47 | -3 784.69 |
Net earnings | 677.01 | 8 236.32 | 10 973.81 | 11 499.10 | 12 948.05 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 170.64 | ||||
Machinery and equipment | 637.50 | 515.94 | 341.16 | 430.85 | 774.24 |
Tangible assets total | 637.50 | 515.94 | 341.16 | 430.85 | 944.88 |
Investments total | |||||
Non-current other receivables | 720.89 | 768.20 | 768.20 | 1 044.25 | 1 180.47 |
Long term receivables total | 720.89 | 768.20 | 768.20 | 1 044.25 | 1 180.47 |
Inventories total | |||||
Current trade debtors | 9 700.58 | 28 806.74 | 4 457.63 | 13 512.58 | 6 917.41 |
Current amounts owed by group member comp. | 40 690.13 | 33 894.15 | 40 122.41 | 47 030.66 | 44 897.89 |
Prepayments and accrued income | 140.16 | 258.92 | 842.36 | 419.43 | 303.72 |
Current other receivables | 1 663.19 | 2 539.43 | 5 304.97 | 3 611.60 | 4 920.31 |
Current deferred tax assets | 3 492.31 | 1 167.21 | |||
Short term receivables total | 55 686.38 | 66 666.45 | 50 727.37 | 64 574.27 | 57 039.34 |
Cash and bank deposits | 10 967.96 | 21 967.25 | 48 023.64 | 2 886.52 | 4 775.80 |
Cash and cash equivalents | 10 967.96 | 21 967.25 | 48 023.64 | 2 886.52 | 4 775.80 |
Balance sheet total (assets) | 68 012.73 | 89 917.84 | 99 860.37 | 68 935.89 | 63 940.49 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 70 231.85 | ||||
Other reserves | -29 631.85 | ||||
Retained earnings | 50 728.00 | 51 405.01 | 59 641.33 | 383.30 | 11 882.40 |
Profit of the financial year | 677.01 | 8 236.32 | 10 973.81 | 11 499.10 | 12 948.05 |
Shareholders equity total | 51 905.01 | 60 141.33 | 71 115.15 | 52 982.40 | 25 330.46 |
Provisions | 705.99 | 3 658.68 | 2 688.75 | ||
Non-current leasing loans | 91.55 | ||||
Non-current other liabilities | 1 620.03 | 1 711.99 | 1 763.27 | 1 824.99 | 1 849.20 |
Non-current liabilities total | 1 620.03 | 1 711.99 | 1 763.27 | 1 824.99 | 1 940.75 |
Current trade creditors | 555.81 | 1 819.92 | 2 631.67 | 1 111.15 | 403.35 |
Current owed to group member | 24 113.51 | ||||
Short-term deferred tax liabilities | 1 412.52 | 3 966.73 | |||
Other non-interest bearing current liabilities | 12 367.24 | 17 556.60 | 9 550.34 | 6 195.30 | 2 539.45 |
Accruals and deferred income | 1 564.63 | 8 688.00 | 12 681.43 | 3 163.36 | 2 957.48 |
Current liabilities total | 14 487.69 | 28 064.51 | 26 275.96 | 10 469.82 | 33 980.53 |
Balance sheet total (liabilities) | 68 012.73 | 89 917.84 | 99 860.37 | 68 935.89 | 63 940.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.