Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

Get Professional Valuation and Credit Risk Reports of Any Company in the World

Get an AI-powered company valuation or credit risk report in just 2 minutes
Get reports of any company in the world with a financial statement in any language
Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics

Try Now for Free

NE SOLUTION ApS — Credit Rating and Financial Key Figures

CVR number: 28321929

Birkhøjen 30, 8382 Hinnerup

nie@elbek-vejrup.dk

Free credit report Annual report

See parent company

Income statement (mDKK)

	2020	2021	2022	2023	2024
Fiscal period length	12	12	12	12	12
Net sales	216.28	229.87	254.77	284.66	313.81
Other operating income				0.23	0.02
Purchases during the financial year				-54.49	-58.84
Change in stocks					0.12
External services				-19.05	-22.99
Gross profit	216.28	229.87	254.77	211.35	232.12
Employee benefit expenses				- 123.05	- 132.12
Total depreciation				-4.72	-18.75
Reduction in value of non-current assets					0.12
EBIT	58.35	59.20	67.22	83.58	81.24
Other financial income				57.12	65.71
Other financial expenses				-7.82	-20.28
Net income from associates (fin.)				3.37	17.66
Pre-tax profit	88.33	56.41	90.91	136.25	144.33
Income taxes				-29.92	-29.57
Net earnings	88.33	56.41	90.91	106.34	114.76

Assets (mDKK)

	2020	2021	2022	2023	2024
Goodwill				14.22	10.76
Intangible assets total				14.22	10.76
Land and waters				21.42	21.38
Buildings				11.95	89.69
Machinery and equipment				0.85	3.30
Advance payments and construction in progress					32.94
Tangible assets total				34.22	147.31
Participating interests				78.52	84.84
Investments total	373.85	393.02	494.28	80.45	86.83
Non-curr. owed by particip. interest comp.				22.52
Non-current loans receivable				17.09	22.26
Long term receivables total				39.61	22.26
Inventories total
Current trade debtors				47.12	41.56
Current owed by particip. interest comp.				10.08	9.66
Prepayments and accrued income				9.14	10.79
Current other receivables				14.89	11.73
Short term receivables total				81.24	73.75
Other current investments				316.85	314.78
Cash and bank deposits				32.27	83.17
Cash and cash equivalents				349.12	397.95
Balance sheet total (assets)	373.85	393.02	494.28	598.86	738.86

Equity and liabilities (mDKK)

	2020	2021	2022	2023	2024
Share capital	274.15	306.46	377.87	0.13	0.13
Shares repurchased				0.50
Retained earnings	-88.33	-56.41	-90.91	314.27	373.87
Profit of the financial year	88.33	56.41	90.91	106.34	114.76
Minority interest (BS)				39.61	36.97
Shareholders equity total	274.15	306.46	377.87	460.85	525.72
Provisions				1.63	9.13
Non-current loans from credit institutions				16.98	53.23
Non-current other liabilities					2.47
Non-current deferred tax liabilities					19.19
Non-current liabilities total				16.98	74.89
Current loans from credit institutions				1.18	1.31
Current trade creditors				13.54	9.48
Current owed to participating				0.11	0.02
Short-term deferred tax liabilities				25.55	24.64
Other non-interest bearing current liabilities				17.13	19.06
Accruals and deferred income				61.91	74.59
Current liabilities total				119.41	129.12
Balance sheet total (liabilities)	274.15	306.46	377.87	598.86	738.86

CreditReports API

Company information
Financial data
Credit risk data
All 400,000+ Danish companies