Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LINDBLAD GROUP ApS — Credit Rating and Financial Key Figures
CVR number: 28315872
Fædalhøjvej 11, Kokholm 8830 Tjele
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 324.74 | 551.43 | 813.03 | 757.88 | 912.41 |
| Change in finished goods inventory | -12.95 | 17.55 | |||
| Other operating income | 0.90 | 5.78 | |||
| Purchases during the financial year | - 524.05 | - 600.94 | |||
| External services | -55.17 | -78.35 | |||
| Gross profit | 324.74 | 551.43 | 813.03 | 192.51 | 221.34 |
| Employee benefit expenses | -83.60 | - 113.31 | |||
| Other operating expenses | -0.24 | ||||
| Total depreciation | -13.08 | -13.79 | |||
| EBIT | 29.61 | 97.37 | 166.39 | 95.83 | 94.00 |
| Other financial income | 14.18 | 9.97 | |||
| Other financial expenses | -4.26 | -8.40 | |||
| Reduction non-current investment assets | -0.20 | ||||
| Income from other inv. held as non-curr. assets | 6.13 | 0.20 | |||
| Net income from associates (fin.) | 2.93 | 2.85 | |||
| Pre-tax profit | 17.88 | 81.63 | 140.02 | 114.81 | 98.43 |
| Income taxes | -27.55 | -22.59 | |||
| Net earnings | 17.88 | 81.63 | 140.02 | 87.25 | 75.84 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 114.36 | 151.42 | |||
| Intangible assets total | 114.36 | 151.42 | |||
| Land and waters | 101.91 | 105.69 | |||
| Machinery and equipment | 9.97 | 10.44 | |||
| Advance payments and construction in progress | 2.31 | ||||
| Tangible assets total | 111.89 | 118.44 | |||
| Participating interests | 18.58 | 20.97 | |||
| Investments total | 426.87 | 564.16 | 690.42 | 18.63 | 21.31 |
| Non-current loans receivable | 25.69 | 33.02 | |||
| Long term receivables total | 25.69 | 33.02 | |||
| Raw materials and consumables | 4.34 | 5.75 | |||
| Finished products/goods | 218.31 | 249.86 | |||
| Advance payments | 0.00 | 0.13 | |||
| Inventories total | 222.66 | 255.73 | |||
| Current trade debtors | 103.92 | 126.55 | |||
| Prepayments and accrued income | 5.34 | 5.45 | |||
| Current other receivables | 4.32 | 11.37 | |||
| Short term receivables total | 113.58 | 143.36 | |||
| Other current investments | 59.65 | 61.85 | |||
| Cash and bank deposits | 166.16 | 176.41 | |||
| Cash and cash equivalents | 225.81 | 238.26 | |||
| Balance sheet total (assets) | 426.87 | 564.16 | 690.42 | 832.61 | 961.53 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 305.74 | 390.20 | 526.06 | 0.13 | 0.13 |
| Other reserves | -2.24 | -1.97 | |||
| Retained earnings | -17.88 | -81.63 | - 140.02 | 326.41 | 358.99 |
| Profit of the financial year | 17.88 | 81.63 | 140.02 | 87.25 | 75.84 |
| Minority interest (BS) | 227.91 | 261.71 | |||
| Shareholders equity total | 305.74 | 390.20 | 526.06 | 639.46 | 694.69 |
| Provisions | 18.80 | 10.94 | |||
| Non-current loans from credit institutions | 16.80 | 7.87 | |||
| Non-current other liabilities | 0.13 | ||||
| Non-current liabilities total | 16.93 | 7.87 | |||
| Current loans from credit institutions | 6.95 | 68.71 | |||
| Current trade creditors | 81.88 | 90.82 | |||
| Current owed to participating | 10.38 | ||||
| Short-term deferred tax liabilities | 10.96 | 11.56 | |||
| Other non-interest bearing current liabilities | 55.44 | 64.59 | |||
| Accruals and deferred income | 2.19 | 1.97 | |||
| Current liabilities total | 157.42 | 248.03 | |||
| Balance sheet total (liabilities) | 305.74 | 390.20 | 526.06 | 832.61 | 961.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.