Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LIVET ApS — Credit Rating and Financial Key Figures
CVR number: 28311508
Islandsvej 5, Tved 5700 Svendborg
kl@njord-dk.com
tel: 60582040
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 135.37 | 164.24 | - 199.10 | 26.71 | 139.83 |
| Total depreciation | -22.83 | -25.50 | -47.72 | -63.43 | - 116.07 |
| EBIT | 112.54 | 138.74 | - 246.82 | -36.72 | 23.76 |
| Other financial income | 8.52 | 13.63 | 0.75 | 28.97 | 0.32 |
| Other financial expenses | -38.24 | -37.54 | -32.36 | -72.66 | - 260.72 |
| Pre-tax profit | 82.82 | 114.84 | - 278.43 | -80.41 | - 236.64 |
| Income taxes | -5.83 | -32.42 | 61.25 | 17.69 | 52.06 |
| Net earnings | 76.99 | 82.42 | - 217.18 | -62.72 | - 184.58 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 488.05 | 1 467.00 | 4 816.36 | 6 036.80 | |
| Buildings | 1 509.10 | ||||
| Machinery and equipment | 75.56 | 48.89 | 22.23 | 94.88 | |
| Tangible assets total | 1 509.10 | 1 563.61 | 1 515.89 | 4 838.58 | 6 131.68 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 265.00 | 122.50 | |||
| Inventories total | 265.00 | 122.50 | |||
| Current trade debtors | 166.75 | ||||
| Current amounts owed by group member comp. | 706.52 | 222.15 | |||
| Current other receivables | 130.03 | 865.37 | 21.14 | ||
| Current deferred tax assets | 1.76 | 32.57 | |||
| Short term receivables total | 706.52 | 388.90 | 131.79 | 865.37 | 53.71 |
| Cash and bank deposits | 6.16 | 57.75 | 128.46 | 71.08 | 38.92 |
| Cash and cash equivalents | 6.16 | 57.75 | 128.46 | 71.08 | 38.92 |
| Balance sheet total (assets) | 2 221.79 | 2 275.26 | 1 898.64 | 5 775.03 | 6 224.30 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 154.91 | 231.90 | 314.32 | 97.14 | 34.42 |
| Profit of the financial year | 76.99 | 82.42 | - 217.18 | -62.72 | - 184.58 |
| Shareholders equity total | 356.90 | 439.32 | 222.14 | 159.42 | -25.16 |
| Provisions | 68.64 | 96.68 | 37.19 | 19.49 | |
| Non-current loans from credit institutions | 445.79 | 386.46 | 326.77 | 1 087.84 | 504.98 |
| Non-current deferred tax liabilities | 1.37 | 4.38 | |||
| Non-current liabilities total | 447.16 | 390.84 | 326.77 | 1 087.84 | 504.98 |
| Current loans from credit institutions | 62.15 | 62.10 | 62.30 | 903.00 | 906.24 |
| Current trade creditors | 99.60 | 763.20 | 28.95 | ||
| Current owed to participating | 435.84 | 458.02 | |||
| Current owed to group member | 707.22 | 732.60 | 296.81 | ||
| Short-term deferred tax liabilities | 11.13 | 1.37 | 4.38 | ||
| Other non-interest bearing current liabilities | 132.76 | 94.33 | 849.45 | 2 842.08 | 4 809.30 |
| Current liabilities total | 1 349.09 | 1 348.42 | 1 312.54 | 4 508.28 | 5 744.48 |
| Balance sheet total (liabilities) | 2 221.79 | 2 275.26 | 1 898.64 | 5 775.03 | 6 224.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.