HELMEDICA ApS — Credit Rating and Financial Key Figures
CVR number: 28310374
Ternevej 15, 8240 Risskov
cv@oh.dk
tel: 86121186
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 21.35 | -44.00 | -17.91 | 53.00 | 32.16 |
| Employee benefit expenses | -33.95 | -30.68 | -30.65 | -56.98 | -43.08 |
| Total depreciation | -14.18 | -6.48 | -7.55 | -7.55 | -5.93 |
| EBIT | -26.77 | -81.16 | -56.12 | -11.54 | -16.84 |
| Other financial income | 28.43 | 66.50 | 46.09 | 8.77 | 194.23 |
| Other financial expenses | -8.53 | -5.12 | -6.74 | -11.21 | -13.23 |
| Net income from associates (fin.) | -3.81 | -3.92 | -7.91 | -4.10 | -4.10 |
| Pre-tax profit | -10.68 | -23.71 | -24.67 | -18.07 | 160.06 |
| Income taxes | 2.43 | 4.10 | 3.70 | -21.00 | -13.53 |
| Net earnings | -8.26 | -19.61 | -20.97 | -39.07 | 146.53 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 11.37 | 26.41 | 18.86 | 11.31 | 5.38 |
| Tangible assets total | 11.37 | 26.41 | 18.86 | 11.31 | 5.38 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 9.50 | 7.13 | 12.50 | 33.34 | 24.26 |
| Prepayments and accrued income | 58.46 | 30.99 | 1.81 | 0.30 | |
| Current other receivables | 1.00 | 3.35 | 5.73 | ||
| Current deferred tax assets | 57.93 | 62.62 | 67.35 | 46.16 | 34.78 |
| Short term receivables total | 126.89 | 104.08 | 87.39 | 79.80 | 59.03 |
| Other current investments | 246.66 | 158.97 | 188.86 | 189.22 | 365.65 |
| Cash and cash equivalents | 246.66 | 158.97 | 188.86 | 189.22 | 365.65 |
| Balance sheet total (assets) | 384.93 | 289.46 | 295.11 | 280.32 | 430.06 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 40.25 | 31.99 | 12.38 | -8.59 | -47.66 |
| Profit of the financial year | -8.26 | -19.61 | -20.97 | -39.07 | 146.53 |
| Shareholders equity total | 156.99 | 137.38 | 116.41 | 77.34 | 223.87 |
| Provisions | 0.19 | 0.49 | 4.64 | 4.99 | 5.34 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 180.02 | 109.39 | 140.56 | 143.35 | 150.49 |
| Current trade creditors | 20.00 | 20.00 | 20.00 | 29.47 | 28.00 |
| Current owed to participating | 18.40 | ||||
| Other non-interest bearing current liabilities | 9.33 | 22.20 | 13.50 | 25.18 | 22.36 |
| Current liabilities total | 227.75 | 151.59 | 174.06 | 197.99 | 200.85 |
| Balance sheet total (liabilities) | 384.93 | 289.46 | 295.11 | 280.32 | 430.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.