Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
INWAVE ApS — Credit Rating and Financial Key Figures
CVR number: 28289073
Smedemestervej 7, 5600 Faaborg
info@inwave.dk
tel: 62602060
www.inwave.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 322.70 | 6 992.23 | 8 551.58 | 8 882.07 | 8 319.20 |
| Employee benefit expenses | -3 961.80 | -4 294.39 | -5 210.18 | -6 187.31 | -6 613.22 |
| Total depreciation | - 106.25 | - 114.29 | - 212.51 | - 119.49 | - 160.25 |
| EBIT | 2 254.66 | 2 583.55 | 3 128.90 | 2 575.27 | 1 545.74 |
| Other financial income | -2.31 | 3.47 | 15.96 | 10.85 | 1.52 |
| Other financial expenses | -44.47 | -23.18 | -46.52 | -23.18 | -37.40 |
| Pre-tax profit | 2 207.88 | 2 563.83 | 3 098.34 | 2 562.94 | 1 509.86 |
| Income taxes | - 497.23 | - 576.14 | - 695.73 | - 572.26 | - 339.62 |
| Net earnings | 1 710.65 | 1 987.69 | 2 402.62 | 1 990.68 | 1 170.23 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 237.58 | 693.27 | 319.27 | 527.91 | 557.67 |
| Tangible assets total | 237.58 | 693.27 | 319.27 | 527.91 | 557.67 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 5 339.05 | 6 471.64 | 8 673.58 | 8 307.63 | 9 744.29 |
| Advance payments | 1 771.04 | 2 462.08 | 1 257.52 | 2 151.02 | 1 970.61 |
| Inventories total | 7 110.09 | 8 933.72 | 9 931.10 | 10 458.65 | 11 714.90 |
| Current trade debtors | 2 715.96 | 2 956.93 | 2 757.76 | 3 617.95 | 2 498.79 |
| Prepayments and accrued income | 20.23 | 23.70 | 24.72 | 47.97 | 44.55 |
| Current other receivables | 92.81 | 92.03 | 99.44 | 204.78 | 112.59 |
| Current deferred tax assets | 2.73 | 1.51 | |||
| Short term receivables total | 2 831.75 | 3 072.67 | 2 883.43 | 3 870.70 | 2 655.93 |
| Cash and bank deposits | 0.03 | 0.03 | 1 102.82 | 784.56 | 601.94 |
| Cash and cash equivalents | 0.03 | 0.03 | 1 102.82 | 784.56 | 601.94 |
| Balance sheet total (assets) | 10 179.45 | 12 699.69 | 14 236.62 | 15 641.83 | 15 530.44 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 400.00 | 400.00 | 500.00 | 600.00 | 800.00 |
| Retained earnings | 3 776.03 | 5 086.68 | 6 574.37 | 8 376.98 | 9 567.66 |
| Profit of the financial year | 1 710.65 | 1 987.69 | 2 402.62 | 1 990.68 | 1 170.23 |
| Shareholders equity total | 6 011.68 | 7 599.37 | 9 601.99 | 11 092.67 | 11 662.89 |
| Provisions | 150.00 | 168.97 | 150.00 | 182.51 | 175.92 |
| Non-current loans from credit institutions | 107.06 | 34.16 | |||
| Non-current other liabilities | 240.23 | 189.08 | 202.05 | 97.48 | |
| Non-current deferred tax liabilities | 494.63 | 554.44 | 716.20 | 538.25 | 346.21 |
| Non-current liabilities total | 841.92 | 777.68 | 918.26 | 635.72 | 346.21 |
| Current loans from credit institutions | 154.35 | 99.41 | 8.96 | ||
| Current trade creditors | 382.90 | 782.80 | 448.54 | 606.96 | 606.79 |
| Current owed to group member | 23.93 | 306.05 | 550.52 | 403.29 | 125.55 |
| Short-term deferred tax liabilities | 417.38 | 494.63 | |||
| Other non-interest bearing current liabilities | 2 197.29 | 2 470.79 | 2 558.37 | 2 720.69 | 2 613.09 |
| Current liabilities total | 3 175.85 | 4 153.68 | 3 566.38 | 3 730.93 | 3 345.42 |
| Balance sheet total (liabilities) | 10 179.45 | 12 699.69 | 14 236.62 | 15 641.83 | 15 530.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.