ACCELINK DENMARK A/S — Credit Rating and Financial Key Figures
CVR number: 28285035
Blokken 84, 3460 Birkerød
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 74.07 | 77.07 | 73.53 | 71.78 | 64.94 |
Other operating income | 0.79 | 0.86 | |||
Costs of manufacturing | -59.50 | -58.97 | |||
Gross profit | 28.27 | 23.22 | 22.50 | 12.27 | 5.97 |
Costs of management | -10.38 | -11.95 | |||
EBIT | 13.31 | 7.95 | 8.03 | 2.68 | -5.12 |
Other financial income | 1.65 | 1.58 | |||
Other financial expenses | -0.89 | -0.55 | |||
Pre-tax profit | 15.40 | 6.54 | 7.10 | 3.44 | -4.09 |
Income taxes | 0.02 | 0.09 | |||
Net earnings | 15.40 | 6.54 | 7.10 | 3.46 | -4.00 |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Development expenditure | 0.14 | ||||
Intangible rights | 0.04 | 0.03 | |||
Intangible assets total | 0.04 | 0.17 | |||
Buildings | 34.48 | 39.55 | |||
Machinery and equipment | 0.05 | 0.06 | |||
Tangible assets total | 34.53 | 39.61 | |||
Other receivables | 98.56 | 110.75 | 110.89 | ||
Investments total | 98.56 | 110.75 | 110.89 | ||
Non-curr. owed by group member comp. | 5.05 | 1.03 | |||
Non-current other receivables | 2.66 | 2.78 | |||
Long term receivables total | 7.71 | 3.81 | |||
Semifinished products | 17.14 | 16.98 | |||
Raw materials and consumables | 4.38 | 7.13 | |||
Finished products/goods | 1.72 | 3.73 | |||
Inventories total | 23.25 | 27.84 | |||
Current trade debtors | 0.18 | 1.43 | |||
Current amounts owed by group member comp. | 27.69 | 38.78 | |||
Prepayments and accrued income | 0.56 | 0.69 | |||
Current other receivables | 0.57 | 1.02 | |||
Current deferred tax assets | 0.16 | 0.19 | |||
Short term receivables total | 29.17 | 42.11 | |||
Cash and bank deposits | 12.53 | 7.48 | |||
Cash and cash equivalents | 12.53 | 7.48 | |||
Balance sheet total (assets) | 98.56 | 110.75 | 110.89 | 107.23 | 121.03 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 77.86 | 84.39 | 91.49 | 0.50 | 0.50 |
Other reserves | 0.11 | ||||
Retained earnings | -15.40 | -6.54 | -7.10 | 90.99 | 94.34 |
Profit of the financial year | 15.40 | 6.54 | 7.10 | 3.46 | -4.00 |
Shareholders equity total | 77.86 | 84.39 | 91.49 | 94.95 | 90.96 |
Non-current leasing loans | 3.57 | 1.89 | |||
Non-current owed to group member | 0.48 | 14.28 | |||
Non-current other liabilities | 2.44 | 2.52 | |||
Non-current liabilities total | 6.49 | 18.69 | |||
Advances received | 0.18 | ||||
Current trade creditors | 2.00 | 6.64 | |||
Current owed to group member | 0.93 | 0.93 | |||
Other non-interest bearing current liabilities | 2.86 | 3.62 | |||
Current liabilities total | 5.79 | 11.38 | |||
Balance sheet total (liabilities) | 77.86 | 84.39 | 91.49 | 107.23 | 121.03 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.