KABCA Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 28156979
Immortellevej 21, 2950 Vedbæk
tel: 70202814
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 291.14 | 1 288.42 | 1 208.14 | 885.03 | 251.02 |
Total depreciation | -28.50 | - 227.99 | |||
Reduction in value of non-current assets | -94.02 | ||||
EBIT | 1 291.14 | 1 288.42 | 1 302.17 | 856.53 | 23.02 |
Other financial income | 79.02 | 14.59 | |||
Other financial expenses | -27.19 | -39.42 | - 207.30 | - 105.71 | - 390.03 |
Pre-tax profit | 1 263.95 | 1 249.00 | 1 094.86 | 829.84 | - 352.42 |
Income taxes | - 278.93 | - 274.78 | - 241.12 | - 156.16 | 77.53 |
Net earnings | 985.02 | 974.22 | 853.74 | 673.68 | - 274.89 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 19 892.15 | 19 664.16 | |||
Buildings | 15 665.98 | 15 665.98 | |||
Tangible assets total | 15 665.98 | 15 665.98 | 19 892.15 | 19 664.16 | |
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 15 760.00 | ||||
Inventories total | 15 760.00 | ||||
Current trade debtors | 8.68 | ||||
Current amounts owed by group member comp. | 139.42 | ||||
Prepayments and accrued income | 22.86 | 56.41 | |||
Current other receivables | 114.61 | ||||
Current deferred tax assets | 6.27 | 83.80 | |||
Short term receivables total | 170.96 | 177.29 | 83.80 | ||
Cash and bank deposits | 1 957.44 | 3 628.54 | 135.98 | 2 515.06 | |
Cash and cash equivalents | 1 957.44 | 3 628.54 | 135.98 | 2 515.06 | |
Balance sheet total (assets) | 17 623.42 | 19 294.52 | 16 066.95 | 22 584.51 | 19 747.96 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 1 000.00 | ||||
Retained earnings | 7 135.95 | 8 120.97 | 8 095.19 | 8 948.93 | 9 622.61 |
Profit of the financial year | 985.02 | 974.22 | 853.74 | 673.68 | - 274.89 |
Shareholders equity total | 9 245.97 | 9 220.19 | 9 073.93 | 9 747.61 | 9 472.72 |
Provisions | 1 471.28 | 1 592.99 | 1 740.41 | ||
Non-current loans from credit institutions | 5 247.32 | 4 628.67 | 3 974.86 | 6 662.72 | 6 532.58 |
Non-current other liabilities | 308.17 | ||||
Non-current deferred tax liabilities | 156.36 | 153.07 | 93.70 | 1 902.85 | |
Non-current liabilities total | 5 403.68 | 4 781.74 | 4 376.72 | 8 565.57 | 6 532.58 |
Current loans from credit institutions | 342.50 | 548.00 | 516.63 | 133.00 | 142.67 |
Current trade creditors | 25.32 | 23.00 | 17.50 | ||
Current owed to group member | 951.80 | 2 929.43 | 4 002.68 | 1 677.38 | |
Short-term deferred tax liabilities | 145.22 | 156.36 | 153.07 | 93.70 | 1 902.85 |
Other non-interest bearing current liabilities | 62.97 | 65.82 | 180.86 | 18.96 | 2.26 |
Current liabilities total | 1 502.50 | 3 699.61 | 875.88 | 4 271.33 | 3 742.66 |
Balance sheet total (liabilities) | 17 623.42 | 19 294.52 | 16 066.95 | 22 584.51 | 19 747.96 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.