KJÆRULF PEDERSEN A/S — Credit Rating and Financial Key Figures
CVR number: 28155379
Taastrupgårdsvej 8-10, 2630 Taastrup
tel: 39760203
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 19 014.54 | 19 628.99 | 18 636.45 | 24 930.01 | 32 382.53 |
Employee benefit expenses | -16 171.14 | -15 209.02 | -14 863.13 | -16 319.42 | -17 935.61 |
Total depreciation | -1 570.91 | -1 589.99 | -1 729.31 | -1 866.31 | -2 248.21 |
EBIT | 1 272.49 | 2 829.99 | 2 044.01 | 6 744.28 | 12 198.70 |
Other financial income | 23.20 | 53.52 | 30.00 | 133.48 | 228.21 |
Other financial expenses | - 158.05 | - 195.16 | - 444.59 | - 385.47 | - 334.59 |
Pre-tax profit | 1 137.63 | 2 688.35 | 1 629.42 | 6 492.29 | 12 092.32 |
Income taxes | - 262.70 | - 530.92 | - 342.34 | -1 474.54 | -2 739.94 |
Net earnings | 874.93 | 2 157.43 | 1 287.09 | 5 017.75 | 9 352.39 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 3 501.92 | 2 717.89 | 3 478.52 | 6 753.46 | 5 186.22 |
Intangible rights | 669.92 | 558.37 | 436.21 | 314.32 | 128.35 |
Goodwill | 3 821.86 | 5 429.28 | 4 450.70 | ||
Intangible assets total | 7 993.70 | 8 705.55 | 8 365.43 | 7 067.78 | 5 314.57 |
Machinery and equipment | 1 010.07 | 1 810.99 | 1 451.91 | 1 345.10 | 1 000.35 |
Tangible assets total | 1 010.07 | 1 810.99 | 1 451.91 | 1 345.10 | 1 000.35 |
Investments total | 37.51 | ||||
Long term receivables total | |||||
Finished products/goods | 6 303.54 | 7 491.03 | 7 557.63 | 4 985.88 | 5 030.56 |
Inventories total | 6 303.54 | 7 491.03 | 7 557.63 | 4 985.88 | 5 030.56 |
Current trade debtors | 7 706.72 | 7 900.73 | 10 519.43 | 7 755.77 | 15 175.44 |
Current amounts owed by group member comp. | 1 157.31 | 1 198.02 | 961.47 | 997.85 | 87.01 |
Prepayments and accrued income | 134.17 | 131.23 | 115.43 | 127.57 | 133.28 |
Current other receivables | 57.43 | 55.88 | 390.73 | 140.26 | 64.31 |
Short term receivables total | 9 055.64 | 9 285.87 | 11 987.06 | 9 021.45 | 15 460.05 |
Cash and bank deposits | 21.82 | 1 718.80 | 1 421.08 | 5 749.30 | 11 528.68 |
Cash and cash equivalents | 21.82 | 1 718.80 | 1 421.08 | 5 749.30 | 11 528.68 |
Balance sheet total (assets) | 24 422.29 | 29 012.25 | 30 783.11 | 28 169.52 | 38 334.20 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Shares repurchased | 250.00 | 480.00 | 334.60 | 3 000.00 | 7 000.00 |
Other reserves | 2 303.61 | 6 790.32 | 6 184.79 | 5 267.70 | 4 045.25 |
Retained earnings | 7 008.64 | 2 916.86 | 5 345.23 | 4 549.41 | 3 789.61 |
Profit of the financial year | 874.93 | 2 157.43 | 1 287.09 | 5 017.75 | 9 352.39 |
Shareholders equity total | 11 437.19 | 13 344.62 | 14 151.71 | 18 834.86 | 25 187.25 |
Provisions | 1 897.57 | 2 033.02 | 1 908.47 | 1 566.85 | 1 145.60 |
Non-current other liabilities | 623.63 | 567.31 | |||
Non-current deferred tax liabilities | 592.92 | 618.86 | 636.55 | ||
Non-current liabilities total | 623.63 | 567.31 | 592.92 | 618.86 | 636.55 |
Current loans from credit institutions | 3 074.63 | 4 860.83 | 8 196.40 | 128.00 | 178.09 |
Advances received | 63.76 | 4.46 | 160.58 | ||
Current trade creditors | 4 322.33 | 4 719.62 | 3 095.20 | 2 973.26 | 6 524.74 |
Short-term deferred tax liabilities | 196.04 | 395.47 | 487.43 | 1 956.01 | 3 423.56 |
Other non-interest bearing current liabilities | 2 807.14 | 3 086.92 | 2 190.40 | 1 837.57 | 1 136.32 |
Accruals and deferred income | 254.12 | 102.09 | |||
Current liabilities total | 10 463.90 | 13 067.30 | 14 130.01 | 7 148.96 | 11 364.80 |
Balance sheet total (liabilities) | 24 422.29 | 29 012.25 | 30 783.11 | 28 169.52 | 38 334.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.