Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Frifeldt ApS — Credit Rating and Financial Key Figures
CVR number: 28136889
J. Chr. Nielsens Vej 1, Timring 7480 Vildbjerg
tel: 97472460
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 502.76 | 9 729.20 | 15 463.79 | 15 746.58 | 19 769.99 |
| Costs of management | -1 942.86 | -1 690.27 | -2 031.02 | -2 170.46 | -2 588.61 |
| Costs of distribution | -2 316.81 | -2 600.16 | -2 897.98 | -3 163.12 | -3 442.95 |
| Other operating expenses | -28.88 | ||||
| EBIT | 7 214.21 | 5 438.77 | 10 534.79 | 10 413.01 | 13 738.42 |
| Other financial income | 0.21 | 43.95 | 280.90 | 103.68 | |
| Other financial expenses | - 193.69 | - 258.60 | -48.01 | -30.90 | - 117.04 |
| Net income from associates (fin.) | 127.05 | 55.56 | |||
| Pre-tax profit | 7 020.73 | 5 180.17 | 10 530.73 | 10 790.06 | 13 780.62 |
| Income taxes | -1 552.14 | -1 144.76 | -2 352.10 | -2 312.53 | -3 038.84 |
| Net earnings | 5 468.59 | 4 035.41 | 8 178.63 | 8 477.53 | 10 741.78 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 80.00 | 50.00 | 20.00 | ||
| Intangible assets total | 80.00 | 50.00 | 20.00 | ||
| Buildings | 825.52 | 796.98 | 570.36 | 343.75 | 240.85 |
| Machinery and equipment | 671.28 | 452.32 | 849.83 | 718.66 | 1 675.05 |
| Tangible assets total | 1 496.80 | 1 249.30 | 1 420.19 | 1 062.41 | 1 915.90 |
| Holdings in group member companies | 1 127.05 | 1 024.61 | |||
| Investments total | 1 127.05 | 1 024.61 | |||
| Long term receivables total | |||||
| Raw materials and consumables | 397.96 | 347.90 | 347.58 | 445.66 | 588.81 |
| Finished products/goods | 4 340.12 | 2 146.79 | |||
| Inventories total | 397.96 | 4 688.03 | 2 494.38 | 445.66 | 588.81 |
| Current trade debtors | 4 614.51 | 2 463.58 | 1 981.40 | 1 747.66 | 3 295.43 |
| Current amounts owed by group member comp. | 53.84 | 57.58 | |||
| Current owed by particip. interest comp. | 18.13 | ||||
| Prepayments and accrued income | 111.54 | 131.53 | 161.15 | 114.85 | 248.72 |
| Current other receivables | 32 724.31 | 19 198.72 | 15 253.76 | 26 387.29 | 29 014.95 |
| Current deferred tax assets | 41.16 | 24.62 | |||
| Short term receivables total | 37 504.21 | 21 851.40 | 17 396.31 | 28 290.97 | 32 601.84 |
| Cash and bank deposits | 130.73 | 70.25 | 11 212.54 | 7 315.41 | 4 544.78 |
| Cash and cash equivalents | 130.73 | 70.25 | 11 212.54 | 7 315.41 | 4 544.78 |
| Balance sheet total (assets) | 39 529.69 | 27 858.98 | 32 603.42 | 38 291.50 | 40 695.93 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 3 500.00 | 2 000.00 | 4 000.00 | 4 200.00 | 5 370.00 |
| Other reserves | 127.05 | 56.11 | |||
| Retained earnings | 1 495.27 | 4 963.86 | 4 999.27 | 8 850.84 | 12 029.31 |
| Profit of the financial year | 5 468.59 | 4 035.41 | 8 178.63 | 8 477.53 | 10 741.78 |
| Shareholders equity total | 10 543.86 | 11 079.27 | 17 257.89 | 21 735.42 | 28 277.20 |
| Provisions | 1 228.22 | 936.28 | 2 307.86 | 3 499.40 | 3 337.68 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 8 500.94 | 3 985.77 | 44.92 | 36.08 | 47.19 |
| Advances received | 4 773.13 | 2 641.00 | |||
| Current trade creditors | 7 543.07 | 4 093.17 | 8 845.24 | 5 322.75 | 4 952.11 |
| Current owed to group member | 1 986.65 | 29.65 | 126.20 | 380.87 | |
| Short-term deferred tax liabilities | 1 558.19 | 1 341.23 | 2 370.84 | 960.30 | 527.25 |
| Other non-interest bearing current liabilities | 8 100.41 | 6 329.60 | 1 776.67 | 1 812.76 | 523.93 |
| Accruals and deferred income | 68.36 | 64.02 | 25.46 | 8.71 | |
| Current liabilities total | 27 757.62 | 15 843.44 | 13 037.67 | 13 056.68 | 9 081.05 |
| Balance sheet total (liabilities) | 39 529.69 | 27 858.98 | 32 603.42 | 38 291.50 | 40 695.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.