H OG G HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 28128231
Elsted Byvej 18, 8520 Lystrup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -3.01 | -3.25 | -3.25 | -5.63 | -5.63 |
| EBIT | -3.01 | -3.25 | -3.25 | -5.63 | -5.63 |
| Other financial income | 7.25 | 58.38 | |||
| Other financial expenses | -3.63 | -10.61 | -5.53 | -0.75 | -3.37 |
| Net income from associates (fin.) | 536.74 | 209.85 | 1 161.29 | 1 716.84 | 804.25 |
| Pre-tax profit | 530.10 | 196.00 | 1 152.50 | 1 717.71 | 853.63 |
| Income taxes | 1.47 | 3.77 | 1.54 | -1.78 | |
| Net earnings | 531.57 | 199.76 | 1 154.04 | 1 717.71 | 851.85 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 701.03 | 2 410.88 | 3 472.17 | 4 689.01 | 4 493.25 |
| Investments total | 2 701.03 | 2 410.88 | 3 472.17 | 4 689.01 | 4 493.25 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 203.73 | 166.15 | 551.91 | 1 465.87 | |
| Current other receivables | 0.00 | -0.00 | -0.00 | ||
| Current deferred tax assets | 233.42 | 34.30 | 303.30 | 558.47 | 228.25 |
| Short term receivables total | 233.42 | 238.03 | 469.45 | 1 110.38 | 1 694.11 |
| Cash and bank deposits | 0.57 | 0.82 | 0.57 | 0.82 | 1.07 |
| Cash and cash equivalents | 0.57 | 0.82 | 0.57 | 0.82 | 1.07 |
| Balance sheet total (assets) | 2 935.02 | 2 649.73 | 3 942.18 | 5 800.21 | 6 188.43 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Other reserves | 1 494.23 | 1 604.08 | 2 265.37 | 2 982.20 | 3 786.45 |
| Retained earnings | 260.82 | 569.54 | -6.38 | 313.02 | 1 104.48 |
| Profit of the financial year | 531.57 | 199.76 | 1 154.04 | 1 717.71 | 851.85 |
| Shareholders equity total | 2 522.22 | 2 611.38 | 3 652.43 | 5 255.73 | 5 989.78 |
| Non-current deferred tax liabilities | 170.48 | 28.26 | 284.76 | 538.47 | 189.03 |
| Non-current liabilities total | 170.48 | 28.26 | 284.76 | 538.47 | 189.03 |
| Current trade creditors | 2.50 | 2.50 | 2.50 | 2.50 | 2.50 |
| Current owed to participating | 1.00 | 2.00 | 2.50 | 3.50 | 4.50 |
| Current owed to group member | 125.08 | 5.58 | |||
| Short-term deferred tax liabilities | 0.73 | ||||
| Other non-interest bearing current liabilities | 113.01 | 2.62 | |||
| Current liabilities total | 242.32 | 10.08 | 5.00 | 6.00 | 9.62 |
| Balance sheet total (liabilities) | 2 935.02 | 2 649.73 | 3 942.18 | 5 800.21 | 6 188.43 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.