CAN 2005 ApS — Credit Rating and Financial Key Figures
CVR number: 28109458
Ulsøparken 4 A, 2660 Brøndby Strand
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 638.87 | 934.02 | 329.53 | 462.84 | 513.86 |
| Employee benefit expenses | - 599.42 | - 919.46 | - 701.08 | - 362.65 | - 490.63 |
| Total depreciation | -10.72 | -14.93 | -14.93 | ||
| EBIT | 28.73 | 14.56 | - 371.55 | 85.26 | 8.30 |
| Other financial income | 1.54 | 0.51 | 0.72 | ||
| Other financial expenses | -0.11 | -0.44 | -1.47 | -0.02 | |
| Pre-tax profit | 28.62 | 14.12 | - 371.49 | 85.75 | 9.02 |
| Income taxes | -1.52 | 59.78 | |||
| Net earnings | 28.62 | 12.61 | - 371.49 | 85.75 | 68.80 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 10.14 | 10.14 | |||
| Machinery and equipment | 74.50 | 74.50 | 74.64 | 59.71 | 44.78 |
| Tangible assets total | 84.64 | 84.64 | 74.64 | 59.71 | 44.78 |
| Investments total | 61.15 | 82.15 | 61.15 | 61.15 | 61.15 |
| Long term receivables total | |||||
| Raw materials and consumables | 1 050.00 | 925.00 | 80.00 | 28.00 | 25.00 |
| Inventories total | 1 050.00 | 925.00 | 80.00 | 28.00 | 25.00 |
| Current trade debtors | 0.22 | 0.02 | |||
| Prepayments and accrued income | 3.97 | 0.91 | |||
| Current other receivables | 150.00 | 150.00 | |||
| Current deferred tax assets | 59.78 | ||||
| Short term receivables total | 0.22 | 0.02 | 153.97 | 150.91 | 59.78 |
| Cash and bank deposits | 204.92 | 300.57 | 118.73 | 314.11 | 227.15 |
| Cash and cash equivalents | 204.92 | 300.57 | 118.73 | 314.11 | 227.15 |
| Balance sheet total (assets) | 1 400.92 | 1 392.38 | 488.49 | 613.88 | 417.86 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 64.95 | 93.59 | 106.19 | - 265.29 | - 179.54 |
| Profit of the financial year | 28.62 | 12.61 | - 371.49 | 85.75 | 68.80 |
| Shareholders equity total | 218.57 | 231.19 | - 140.29 | -54.54 | 14.26 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.68 | ||||
| Current trade creditors | 75.62 | 82.61 | 60.11 | 10.38 | |
| Current owed to participating | 893.67 | 829.49 | 363.07 | 386.76 | 260.76 |
| Short-term deferred tax liabilities | 4.33 | 5.85 | |||
| Other non-interest bearing current liabilities | 190.33 | 208.20 | 205.61 | 281.66 | 132.46 |
| Accruals and deferred income | 18.39 | 34.34 | |||
| Current liabilities total | 1 182.35 | 1 161.18 | 628.79 | 668.42 | 403.60 |
| Balance sheet total (liabilities) | 1 400.92 | 1 392.38 | 488.49 | 613.88 | 417.86 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.