C.B. HOLDING, ÅRHUS ApS — Credit Rating and Financial Key Figures
CVR number: 27987540
Thomas Koppels Gade 30, 8000 Aarhus C
mail@vidarejendomme.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 294.34 | - 389.49 | -1 362.18 | - 467.45 | - 436.77 |
| Employee benefit expenses | - 411.82 | - 367.61 | - 369.68 | ||
| Total depreciation | -7.08 | ||||
| EBIT | - 294.34 | - 389.49 | -1 773.99 | - 835.05 | - 813.53 |
| Other financial income | 13 703.74 | 6 368.74 | 3 024.65 | 7 272.09 | 6 704.32 |
| Other financial expenses | -1 112.71 | -1 435.26 | -10 556.97 | - 888.15 | - 944.84 |
| Income from other inv. held as non-curr. assets | 8 847.92 | 2 953.27 | 13 577.55 | 797.54 | 130.52 |
| Net income from associates (fin.) | 1 845.71 | 2 693.66 | 2 586.68 | -1 054.88 | -1 124.41 |
| Pre-tax profit | 22 990.31 | 10 190.93 | 6 857.92 | 5 291.54 | 3 952.06 |
| Income taxes | -1 893.73 | -1 208.97 | 2 211.18 | -1 296.68 | -1 228.00 |
| Net earnings | 21 096.58 | 8 981.96 | 9 069.11 | 3 994.86 | 2 724.06 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 417.92 | ||||
| Other tangible assets | 926.98 | 926.98 | 926.98 | ||
| Tangible assets total | 926.98 | 926.98 | 1 344.90 | ||
| Holdings in group member companies | 6 322.84 | 8 708.59 | 9 100.80 | 8 154.51 | 8 558.68 |
| Participating interests | 10 063.84 | 12 271.74 | 14 466.21 | 16 717.56 | 16 688.98 |
| Investments total | 16 386.68 | 20 980.33 | 23 567.02 | 24 872.07 | 25 247.66 |
| Non-curr. owed by particip. interest comp. | 4 239.39 | 5 963.33 | 7 360.04 | 4 796.69 | 5 766.54 |
| Non-current loans receivable | 30 596.15 | 33 341.25 | 20 526.86 | 26 570.60 | 26 851.13 |
| Long term receivables total | 34 835.54 | 39 304.59 | 27 886.91 | 31 367.29 | 32 617.67 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 765.29 | 23.33 | 1 385.12 | 1 454.62 | 853.47 |
| Prepayments and accrued income | 0.90 | 6.59 | 81.47 | 81.83 | 52.92 |
| Current other receivables | 2 395.54 | 1 641.82 | 1 158.63 | 949.75 | 778.75 |
| Current deferred tax assets | 8.04 | 11.79 | 2 885.03 | 1 493.84 | 526.20 |
| Short term receivables total | 4 169.78 | 1 683.53 | 5 510.26 | 3 980.04 | 2 211.34 |
| Other current investments | 51 506.67 | 54 394.17 | 50 093.28 | 51 793.35 | 51 965.54 |
| Cash and bank deposits | 1 132.93 | 250.67 | 374.57 | 440.39 | 310.97 |
| Cash and cash equivalents | 52 639.60 | 54 644.84 | 50 467.85 | 52 233.75 | 52 276.51 |
| Balance sheet total (assets) | 108 031.60 | 116 613.29 | 108 359.01 | 113 380.13 | 113 698.07 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 3 000.00 | 4 000.00 | 10 000.00 | 2 000.00 | 4 000.00 |
| Other reserves | 12 989.55 | 15 683.21 | 18 269.90 | 17 215.01 | 16 090.60 |
| Retained earnings | 57 019.19 | 71 422.11 | 67 817.38 | 75 941.37 | 77 060.64 |
| Profit of the financial year | 21 096.58 | 8 981.96 | 9 069.11 | 3 994.86 | 2 724.06 |
| Shareholders equity total | 94 230.32 | 100 212.28 | 105 281.38 | 99 276.25 | 100 000.31 |
| Non-current loans from credit institutions | 2 367.26 | 1 420.45 | |||
| Non-current liabilities total | 2 367.26 | 1 420.45 | |||
| Current loans from credit institutions | 9 798.65 | 13 951.13 | 2 526.50 | 10 305.30 | 12 011.12 |
| Current trade creditors | 60.00 | 100.13 | 78.68 | 95.62 | 133.42 |
| Short-term deferred tax liabilities | 1 565.27 | 529.56 | 30.54 | 158.29 | |
| Other non-interest bearing current liabilities | 10.11 | 399.75 | 472.45 | 3 672.43 | 1 394.93 |
| Current liabilities total | 11 434.02 | 14 980.56 | 3 077.63 | 14 103.88 | 13 697.76 |
| Balance sheet total (liabilities) | 108 031.60 | 116 613.29 | 108 359.01 | 113 380.13 | 113 698.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.