VAI EJENDOM ApS — Credit Rating and Financial Key Figures
CVR number: 27982557
Bybækpark 3, 3520 Farum
kirsten@schoneck.dk
tel: 20260405
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 214.84 | -19.62 | -26.22 | -18.08 | 17.93 |
| Wages and salaries | - 141.30 | -50.00 | |||
| EBIT | 214.84 | -19.62 | - 167.52 | -68.08 | 17.93 |
| Other financial income | 115.87 | 404.27 | 640.34 | 235.81 | |
| Other financial expenses | -31.68 | - 511.83 | - 141.28 | - 117.70 | - 337.26 |
| Income from other inv. held as non-curr. assets | 3 806.61 | ||||
| Pre-tax profit | 183.16 | 3 391.03 | 95.46 | 454.55 | -83.52 |
| Income taxes | -42.40 | - 722.06 | -21.05 | - 100.01 | |
| Net earnings | 140.76 | 2 668.97 | 74.41 | 354.54 | -83.52 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 493.39 | ||||
| Tangible assets total | 1 493.39 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 0.03 | ||||
| Current other receivables | 20.92 | 1.56 | 2.64 | ||
| Current deferred tax assets | 17.85 | 32.35 | 28.44 | 77.47 | |
| Short term receivables total | 0.03 | 38.77 | 33.91 | 31.08 | 77.47 |
| Other current investments | 3 180.95 | 3 342.90 | 3 798.76 | 3 623.86 | |
| Cash and bank deposits | 225.84 | 1 234.76 | 370.72 | 287.04 | 205.75 |
| Cash and cash equivalents | 225.84 | 4 415.71 | 3 713.62 | 4 085.80 | 3 829.61 |
| Balance sheet total (assets) | 1 719.26 | 4 454.49 | 3 747.53 | 4 116.88 | 3 907.08 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 50.00 | 50.00 | |||
| Retained earnings | 441.30 | 532.06 | 3 151.06 | 3 225.47 | 3 580.01 |
| Profit of the financial year | 140.76 | 2 668.97 | 74.41 | 354.54 | -83.52 |
| Shareholders equity total | 707.06 | 3 376.03 | 3 400.47 | 3 705.01 | 3 621.49 |
| Non-current deferred tax liabilities | 40.28 | ||||
| Non-current liabilities total | 40.28 | ||||
| Current owed to participating | 765.56 | 696.28 | 262.11 | 273.77 | 285.42 |
| Short-term deferred tax liabilities | 50.28 | 322.06 | 27.88 | 85.23 | 0.17 |
| Other non-interest bearing current liabilities | 156.07 | 60.11 | 57.08 | 52.87 | |
| Current liabilities total | 971.92 | 1 078.46 | 347.06 | 411.87 | 285.59 |
| Balance sheet total (liabilities) | 1 719.26 | 4 454.49 | 3 747.53 | 4 116.88 | 3 907.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.