Café Victor A/S — Credit Rating and Financial Key Figures
CVR number: 27977235
Pilestræde 10, 1112 København K
vic@sovino.dk
tel: 33133613
www.cafevictor.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 17 215.87 | 25 619.35 | 35 643.49 | 35 813.18 | 34 284.86 |
Employee benefit expenses | -14 795.66 | -16 552.74 | -23 088.26 | -23 340.96 | -21 746.51 |
Other operating expenses | - 507.63 | ||||
Total depreciation | -2 012.28 | -1 892.61 | -1 812.34 | -1 646.35 | -1 643.65 |
EBIT | -99.70 | 7 174.01 | 10 742.89 | 10 825.87 | 10 894.70 |
Other financial income | 0.43 | 160.13 | 591.05 | 1 037.39 | 873.50 |
Other financial expenses | - 139.07 | - 105.16 | - 271.38 | - 263.97 | - 227.63 |
Pre-tax profit | - 238.35 | 7 228.98 | 11 062.56 | 11 599.29 | 11 540.57 |
Income taxes | 34.00 | -1 586.14 | -2 485.63 | -2 597.07 | -2 580.29 |
Net earnings | - 204.35 | 5 642.84 | 8 576.93 | 9 002.22 | 8 960.27 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 12.25 | 5.25 | |||
Intangible assets total | 12.25 | 5.25 | |||
Buildings | 6 873.55 | 5 837.83 | 5 373.59 | 5 095.05 | 5 487.18 |
Machinery and equipment | 1 255.84 | 1 155.07 | 1 255.41 | 1 089.77 | 982.03 |
Tangible assets total | 8 129.39 | 6 992.89 | 6 628.99 | 6 184.82 | 6 469.21 |
Investments total | 1 782.02 | 1 787.68 | 1 848.32 | 2 016.10 | 2 025.29 |
Long term receivables total | |||||
Finished products/goods | 1 277.39 | 1 300.73 | 1 713.62 | 2 080.70 | 2 196.49 |
Inventories total | 1 277.39 | 1 300.73 | 1 713.62 | 2 080.70 | 2 196.49 |
Current trade debtors | 104.36 | 307.34 | 463.07 | 624.20 | 130.59 |
Current amounts owed by group member comp. | 17.52 | 9 956.45 | 15 768.06 | 15 450.00 | 10 385.88 |
Prepayments and accrued income | 45.65 | 70.41 | 76.04 | 86.16 | 134.00 |
Current other receivables | 2 132.93 | 883.17 | 233.47 | 58.91 | 79.12 |
Short term receivables total | 2 300.45 | 11 217.38 | 16 540.63 | 16 219.26 | 10 729.58 |
Cash and bank deposits | 8.35 | 245.17 | 777.09 | 1 227.94 | 583.54 |
Cash and cash equivalents | 8.35 | 245.17 | 777.09 | 1 227.94 | 583.54 |
Balance sheet total (assets) | 13 509.85 | 21 549.10 | 27 508.65 | 27 728.82 | 22 004.11 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 5 470.00 | 8 550.00 | 9 030.00 | 8 960.00 | |
Retained earnings | 33.23 | -5 641.12 | -8 548.28 | -9 001.35 | -8 959.13 |
Profit of the financial year | - 204.35 | 5 642.84 | 8 576.93 | 9 002.22 | 8 960.27 |
Shareholders equity total | 328.88 | 5 971.72 | 9 078.65 | 9 530.87 | 9 461.14 |
Provisions | 1 030.00 | 1 104.00 | 969.00 | 973.47 | 483.26 |
Non-current other liabilities | 586.18 | ||||
Non-current deferred tax liabilities | 642.92 | ||||
Non-current liabilities total | 586.18 | 642.92 | |||
Current loans from credit institutions | 0.19 | 7.53 | |||
Current trade creditors | 2 666.56 | 3 364.39 | 5 126.37 | 7 624.96 | 5 292.98 |
Current owed to group member | 4 135.92 | 402.32 | 245.58 | 1 442.90 | 448.69 |
Short-term deferred tax liabilities | 1 523.69 | 2 620.63 | 2 770.66 | 3 070.51 | |
Other non-interest bearing current liabilities | 5 223.30 | 8 589.27 | 8 825.51 | 5 385.96 | 3 247.53 |
Accruals and deferred income | 125.00 | ||||
Current liabilities total | 12 150.97 | 13 887.20 | 16 818.09 | 17 224.48 | 12 059.71 |
Balance sheet total (liabilities) | 13 509.85 | 21 549.10 | 27 508.65 | 27 728.82 | 22 004.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.