J. & C. HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 27974228
Industrikrogen 5, 2635 Ishøj
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 722.02 | 4 275.27 | 4 072.76 | 7 582.49 | 8 216.15 |
| Employee benefit expenses | -3 952.20 | -3 412.21 | -3 014.57 | -3 980.56 | -4 079.11 |
| Other operating expenses | -9.70 | ||||
| Total depreciation | - 259.08 | - 370.32 | - 433.34 | - 417.13 | - 442.98 |
| EBIT | 1 510.74 | 492.75 | 624.85 | 3 175.10 | 3 694.07 |
| Other financial income | 81.74 | 76.76 | 54.42 | 97.97 | 145.92 |
| Other financial expenses | -83.90 | -78.94 | - 105.80 | - 154.74 | - 158.53 |
| Net income from associates (fin.) | 753.57 | 527.04 | - 130.31 | 224.41 | 212.69 |
| Pre-tax profit | 2 262.15 | 1 017.60 | 443.16 | 3 342.74 | 3 894.15 |
| Income taxes | - 319.86 | - 107.92 | - 126.15 | - 685.98 | - 809.73 |
| Net earnings | 1 942.30 | 909.68 | 317.01 | 2 656.76 | 3 084.41 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 283.08 | 5 450.26 | 6 118.97 | 6 054.26 | 5 895.34 |
| Machinery and equipment | 755.13 | 742.57 | 657.05 | 461.74 | 536.28 |
| Advance payments and construction in progress | 475.00 | ||||
| Tangible assets total | 6 038.22 | 6 667.83 | 6 776.02 | 6 516.00 | 6 431.62 |
| Holdings in group member companies | 1 469.44 | 1 496.48 | 1 366.17 | 1 590.58 | 1 803.28 |
| Investments total | 1 469.44 | 1 496.48 | 1 366.17 | 1 590.58 | 1 803.28 |
| Long term receivables total | |||||
| Raw materials and consumables | 33.35 | 23.33 | 19.55 | ||
| Inventories total | 33.35 | 23.33 | 19.55 | ||
| Current trade debtors | 1 900.00 | 25.84 | 26.83 | 31.09 | |
| Current amounts owed by group member comp. | 351.46 | 1 317.54 | 624.53 | 2 030.00 | 3 075.12 |
| Prepayments and accrued income | 46.53 | 45.49 | 57.36 | 60.85 | 63.53 |
| Current other receivables | 0.15 | ||||
| Current deferred tax assets | 82.00 | 57.61 | |||
| Short term receivables total | 2 297.99 | 1 445.03 | 765.33 | 2 117.83 | 3 169.73 |
| Cash and bank deposits | 2 559.76 | 1 158.77 | 1 322.06 | 2 526.55 | 2 617.77 |
| Cash and cash equivalents | 2 559.76 | 1 158.77 | 1 322.06 | 2 526.55 | 2 617.77 |
| Balance sheet total (assets) | 12 365.42 | 10 768.11 | 10 262.93 | 12 774.29 | 14 041.95 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
| Shares repurchased | 2 000.00 | 1 000.00 | 400.00 | 2 000.00 | 4 000.00 |
| Other reserves | 79.98 | 292.68 | |||
| Retained earnings | 3 769.20 | 4 711.49 | 5 221.17 | 3 458.20 | 1 902.26 |
| Profit of the financial year | 1 942.30 | 909.68 | 317.01 | 2 656.76 | 3 084.41 |
| Shareholders equity total | 7 837.49 | 6 747.18 | 6 064.18 | 8 320.94 | 9 405.35 |
| Provisions | 101.70 | 209.63 | 306.02 | 336.76 | 375.74 |
| Non-current loans from credit institutions | 2 097.10 | 2 046.82 | 1 942.87 | 1 876.90 | 1 839.44 |
| Non-current liabilities total | 2 097.10 | 2 046.82 | 1 942.87 | 1 876.90 | 1 839.44 |
| Current loans from credit institutions | 148.64 | 102.02 | 105.64 | 109.38 | 122.69 |
| Current trade creditors | 1 031.73 | 36.21 | 111.06 | 192.50 | 44.23 |
| Short-term deferred tax liabilities | 222.98 | 404.01 | 708.75 | ||
| Other non-interest bearing current liabilities | 925.77 | 1 626.25 | 1 733.16 | 1 533.81 | 1 545.76 |
| Current liabilities total | 2 329.12 | 1 764.48 | 1 949.85 | 2 239.70 | 2 421.43 |
| Balance sheet total (liabilities) | 12 365.42 | 10 768.11 | 10 262.93 | 12 774.29 | 14 041.95 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.