FM AF 01.07.2012 ApS
CVR number: 27959881
Bøtø Møllevej 13, 4873 Væggerløse
tel: 57670737
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | |||||
EBIT | |||||
Other financial income | 42.62 | 44.15 | 46.14 | 48.16 | 49.65 |
Other financial expenses | -0.30 | ||||
Pre-tax profit | 42.62 | 44.15 | 45.84 | 48.16 | 49.65 |
Income taxes | -9.38 | -7.39 | -10.08 | -10.60 | -10.92 |
Net earnings | 33.24 | 36.76 | 35.75 | 37.57 | 38.72 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 989.69 | 1 025.32 | 1 071.46 | 1 103.22 | 1 152.86 |
Short term receivables total | 989.69 | 1 025.32 | 1 071.46 | 1 103.22 | 1 152.86 |
Balance sheet total (assets) | 989.69 | 1 025.32 | 1 071.46 | 1 103.22 | 1 152.86 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | 804.51 | 837.75 | 874.51 | 910.26 | 947.83 |
Profit of the financial year | 33.24 | 36.76 | 35.75 | 37.57 | 38.72 |
Shareholders equity total | 962.75 | 999.51 | 1 035.26 | 1 072.82 | 1 111.55 |
Non-current deferred tax liabilities | 9.38 | 9.71 | 10.08 | 10.60 | 10.92 |
Non-current liabilities total | 9.38 | 9.71 | 10.08 | 10.60 | 10.92 |
Current owed to group member | 6.72 | 16.40 | 9.71 | 19.80 | |
Short-term deferred tax liabilities | 17.56 | 9.38 | 9.71 | 10.08 | 10.60 |
Current liabilities total | 17.56 | 16.10 | 26.11 | 19.80 | 30.39 |
Balance sheet total (liabilities) | 989.69 | 1 025.32 | 1 071.46 | 1 103.22 | 1 152.86 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.