Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VORGOD BAGERI A/S — Credit Rating and Financial Key Figures
CVR number: 27927661
Fabriksvej 2, 6920 Videbæk
tel: 97175809
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 637.19 | 6 173.14 | 5 628.89 | 5 648.10 | 5 843.89 |
| Employee benefit expenses | -3 882.29 | -3 914.78 | -4 008.76 | -3 886.06 | -4 082.87 |
| Total depreciation | - 286.77 | - 311.91 | - 336.15 | - 395.76 | - 315.65 |
| EBIT | 1 468.12 | 1 946.46 | 1 283.99 | 1 366.28 | 1 445.37 |
| Other financial income | 2.32 | 127.60 | 1.02 | 0.86 | 0.36 |
| Other financial expenses | -44.26 | -32.95 | -4.93 | -3.23 | -9.56 |
| Pre-tax profit | 1 426.18 | 2 041.11 | 1 280.08 | 1 363.91 | 1 436.16 |
| Income taxes | - 315.91 | - 449.29 | - 281.89 | - 300.71 | - 316.08 |
| Net earnings | 1 110.27 | 1 591.82 | 998.20 | 1 063.21 | 1 120.08 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 138.19 | 2 034.93 | 1 931.67 | 1 925.84 | 1 819.27 |
| Machinery and equipment | 617.24 | 593.30 | 866.33 | 612.69 | 403.61 |
| Tangible assets total | 2 755.43 | 2 628.23 | 2 798.00 | 2 538.53 | 2 222.88 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 1 122.47 | 1 466.06 | 1 367.85 | 1 330.70 | 1 187.62 |
| Finished products/goods | 32.66 | 18.34 | 240.53 | 51.88 | 103.23 |
| Inventories total | 1 155.12 | 1 484.39 | 1 608.38 | 1 382.59 | 1 290.86 |
| Current trade debtors | 2 435.29 | 2 981.84 | 2 569.05 | 2 572.54 | 2 589.08 |
| Prepayments and accrued income | 37.00 | 41.23 | 28.33 | 62.71 | 29.83 |
| Current other receivables | 1.13 | 1.13 | 1.13 | 1.13 | 10.20 |
| Short term receivables total | 2 473.42 | 3 024.20 | 2 598.51 | 2 636.38 | 2 629.11 |
| Cash and bank deposits | 1 126.40 | 295.08 | 241.48 | 360.66 | 885.46 |
| Cash and cash equivalents | 1 126.40 | 295.08 | 241.48 | 360.66 | 885.46 |
| Balance sheet total (assets) | 7 510.37 | 7 431.90 | 7 246.37 | 6 918.15 | 7 028.31 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 100.00 | 1 000.00 | 900.00 | 1 000.00 | 1 100.00 |
| Retained earnings | 1 837.65 | 1 947.92 | 2 639.74 | 2 637.93 | 2 601.14 |
| Profit of the financial year | 1 110.27 | 1 591.82 | 998.20 | 1 063.21 | 1 120.08 |
| Shareholders equity total | 4 547.92 | 5 039.74 | 5 037.93 | 5 201.14 | 5 321.22 |
| Provisions | 67.33 | 55.80 | 48.70 | 29.18 | 2.50 |
| Non-current loans from credit institutions | 1 065.51 | ||||
| Non-current liabilities total | 1 065.51 | ||||
| Current loans from credit institutions | 58.00 | ||||
| Current trade creditors | 712.07 | 1 091.71 | 956.20 | 820.13 | 874.32 |
| Current owed to participating | 350.00 | ||||
| Short-term deferred tax liabilities | 271.43 | 398.81 | 213.99 | 234.22 | 251.34 |
| Other non-interest bearing current liabilities | 788.11 | 845.83 | 639.54 | 633.48 | 578.93 |
| Current liabilities total | 1 829.62 | 2 336.36 | 2 159.73 | 1 687.83 | 1 704.59 |
| Balance sheet total (liabilities) | 7 510.37 | 7 431.90 | 7 246.37 | 6 918.15 | 7 028.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.