ANDREAS BALLING NISSEN ApS — Credit Rating and Financial Key Figures
CVR number: 27905080
Usnapvej 4, 6823 Ansager
tel: 29617258
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 500.54 | 158.83 | 156.23 | - 452.28 | - 306.15 |
Employee benefit expenses | - 400.38 | -60.19 | - 184.03 | - 184.23 | |
Total depreciation | - 169.40 | - 104.34 | - 111.40 | - 114.02 | - 114.02 |
EBIT | -1 070.32 | 54.49 | -15.36 | - 750.33 | - 604.40 |
Other financial income | 380.10 | 349.00 | 334.24 | 343.60 | 634.53 |
Other financial expenses | - 324.22 | - 293.87 | - 384.25 | - 336.74 | - 784.89 |
Reduction non-current investment assets | -40.00 | ||||
Net income from associates (fin.) | 6 482.87 | 1 554.00 | 3 010.17 | -10 860.72 | -5 903.78 |
Pre-tax profit | 5 428.43 | 1 663.62 | 2 944.81 | -11 604.19 | -6 658.53 |
Income taxes | 46.47 | 57.60 | 20.17 | ||
Net earnings | 5 474.90 | 1 721.21 | 2 944.81 | -11 604.19 | -6 638.36 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible rights | 1.60 | ||||
Intangible assets total | 1.60 | ||||
Land and waters | 15 612.90 | 15 522.46 | 15 432.26 | 15 575.09 | 15 482.26 |
Machinery and equipment | 44.97 | 89.65 | 68.45 | 47.25 | 26.06 |
Tangible assets total | 15 657.87 | 15 612.11 | 15 500.71 | 15 622.34 | 15 508.32 |
Holdings in group member companies | 229.94 | 472.97 | 330.59 | 327.41 | 218.28 |
Participating interests | 49 075.71 | 53 638.06 | 68 786.32 | 63 826.60 | 56 722.04 |
Investments total | 49 305.65 | 54 111.03 | 69 116.92 | 64 154.01 | 56 940.33 |
Non-curr. owed by particip. interest comp. | 12 271.44 | 12 615.04 | 21 603.69 | ||
Long term receivables total | 12 271.44 | 12 615.04 | 21 603.69 | ||
Inventories total | |||||
Current trade debtors | 257.17 | ||||
Current amounts owed by group member comp. | 124.41 | 124.20 | 121.43 | ||
Current owed by particip. interest comp. | 18 765.03 | 18 762.20 | 7 675.00 | 7 675.00 | 7 675.00 |
Prepayments and accrued income | 31.92 | 28.76 | 36.90 | 31.42 | 36.27 |
Current other receivables | 317.87 | 232.21 | 109.19 | 118.50 | 40.08 |
Current deferred tax assets | 88.81 | 124.41 | 20.17 | ||
Short term receivables total | 19 203.63 | 19 147.58 | 8 202.67 | 7 949.12 | 7 892.95 |
Cash and bank deposits | 0.28 | ||||
Cash and cash equivalents | 0.28 | ||||
Balance sheet total (assets) | 84 168.75 | 88 870.72 | 105 091.73 | 100 340.51 | 101 945.58 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 158.49 | 158.49 | 158.49 | 158.49 | 158.49 |
Shares repurchased | 1 000.00 | 113.00 | |||
Other reserves | 18 126.38 | 20 832.99 | 36 881.83 | 31 607.39 | 28 005.23 |
Retained earnings | 46 136.98 | 50 976.80 | 46 250.20 | 60 055.73 | 50 744.20 |
Profit of the financial year | 5 474.90 | 1 721.21 | 2 944.81 | -11 604.19 | -6 638.36 |
Shareholders equity total | 70 896.75 | 73 802.50 | 86 235.34 | 80 217.42 | 72 269.56 |
Provisions | 664.39 | 3 059.08 | 3 370.62 | 3 463.86 | |
Non-current loans from credit institutions | 8 584.85 | 8 107.04 | 8 589.60 | 9 127.11 | 11 720.52 |
Non-current liabilities total | 8 584.85 | 8 107.04 | 8 589.60 | 9 127.11 | 11 720.52 |
Current loans from credit institutions | 4 162.53 | 4 024.02 | 3 514.08 | 3 115.08 | 4 425.95 |
Current trade creditors | 148.56 | 38.89 | 58.98 | 125.69 | 17.00 |
Current owed to participating | 62.28 | 62.28 | 54.05 | 53.05 | |
Other non-interest bearing current liabilities | 376.05 | 2 171.59 | 3 572.38 | 4 330.54 | 9 995.64 |
Current liabilities total | 4 687.15 | 6 296.79 | 7 207.72 | 7 625.37 | 14 491.64 |
Balance sheet total (liabilities) | 84 168.75 | 88 870.72 | 105 091.73 | 100 340.51 | 101 945.58 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.