DEVISE ESTATE ApS — Credit Rating and Financial Key Figures

CVR number: 27776167
Egebjergvej 202, 8700 Horsens

Company information

Official name
DEVISE ESTATE ApS
Established
2004
Company form
Private limited company
Industry

About DEVISE ESTATE ApS

DEVISE ESTATE ApS (CVR number: 27776167) is a company from HORSENS. The company reported a net sales of 0.3 mDKK in 2021, demonstrating a growth of 1.3 % compared to the previous year. The operating profit percentage was poor at -123.5 % (EBIT: -0.4 mDKK), while net earnings were -332.1 kDKK. The profitability of the company measured by Return on Assets (ROA) was -16.1 %, which can be considered poor and Return on Equity (ROE) was -65.5 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at 14.9 %, a level that can be considered to be very low. This means the company is highly leveraged, with most assets financed through debt. This high level of financial risk could pose challenges in periods of financial distress or rising interest rates. DEVISE ESTATE ApS's liquidity measured by quick ratio was 0.3 which is at a very low level. Thus, the company is in an unstable financial position, with its liquid assets significantly undermatching its current liabilities. This severe liquidity deficiency may lead to financial distress and threaten the company's operational continuity.

Financial information

See financials

Net sales (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2017
2018
2019
2020
2021
Volume
Net sales348.00360.00325.35325.30329.40
Gross profit- 209.50238.65209.10207.44- 391.21
EBIT- 224.63229.90194.01193.24- 406.96
Net earnings- 208.43157.60131.06136.88- 332.15
Shareholders equity total247.66405.26536.33673.21341.06
Balance sheet total (assets)2 629.652 623.272 744.712 771.472 292.81
Net debt2 134.481 957.911 873.741 695.911 681.14
Profitability
EBIT-%-64.5 %63.9 %59.6 %59.4 %-123.5 %
ROA-7.2 %8.8 %7.2 %7.0 %-16.1 %
ROE-59.2 %48.3 %27.8 %22.6 %-65.5 %
ROI-7.5 %9.2 %7.5 %7.3 %-16.7 %
Economic value added (EVA)- 242.12111.2278.1580.55- 389.64
Solvency
Equity ratio9.4 %15.5 %19.5 %24.3 %14.9 %
Gearing873.8 %488.9 %375.8 %277.4 %549.4 %
Relative net indebtedness %643.6 %578.4 %600.6 %557.7 %533.2 %
Liquidity
Quick ratio0.00.00.20.30.3
Current ratio0.00.00.20.30.3
Cash and cash equivalents29.6523.27141.71171.47192.81
Capital use efficiency
Trade debtors turnover (days)3.4
Net working capital %-200.0 %-167.4 %-165.6 %-144.6 %-145.8 %
Credit risk
Credit ratingBBBAAABB

Variable visualization

ROA:-16.1%
Rating: 4/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:14.9%
Rating: 14/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Companies in the same industry

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.