OC ApS — Credit Rating and Financial Key Figures
CVR number: 27774695
Blakgårdsvej 35, Voel 8600 Silkeborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 352.89 | 6 956.06 | 5 667.54 | 5 657.82 | 5 603.89 |
| Employee benefit expenses | - 598.08 | - 746.20 | - 777.74 | - 814.92 | - 829.77 |
| Total depreciation | -4.10 | -4.32 | -0.50 | -16.57 | -18.12 |
| EBIT | 5 750.70 | 6 205.55 | 4 889.31 | 4 826.33 | 4 756.00 |
| Other financial income | 246.33 | 31.26 | 11.25 | 902.63 | 1 154.70 |
| Other financial expenses | - 329.31 | - 213.35 | - 145.20 | - 101.01 | -48.54 |
| Net income from associates (fin.) | 3 056.99 | 3 720.89 | 1 160.77 | 580.38 | 572.58 |
| Pre-tax profit | 8 724.72 | 9 744.34 | 5 916.13 | 6 208.33 | 6 434.75 |
| Income taxes | -1 484.77 | -1 544.47 | -1 237.07 | -1 352.63 | -1 420.42 |
| Net earnings | 7 239.95 | 8 199.88 | 4 679.07 | 4 855.69 | 5 014.33 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 4.10 | ||||
| Tangible assets total | 4.10 | ||||
| Participating interests | 24 791.36 | 27 316.41 | 8 897.18 | 8 332.56 | 7 905.14 |
| Investments total | 24 791.36 | 27 316.41 | 8 897.18 | 8 332.56 | 7 905.14 |
| Non-current loans receivable | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
| Long term receivables total | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
| Raw materials and consumables | 61.67 | 51.89 | 59.57 | 61.87 | 56.04 |
| Inventories total | 61.67 | 51.89 | 59.57 | 61.87 | 56.04 |
| Current trade debtors | 7.88 | ||||
| Current owed by particip. interest comp. | 2 330.00 | 3 000.00 | 1 650.00 | 8 685.50 | 4 172.88 |
| Current other receivables | 31.15 | 44.27 | 3 092.72 | ||
| Short term receivables total | 2 330.00 | 3 000.00 | 1 681.15 | 8 737.65 | 7 265.60 |
| Other current investments | 1 737.19 | 2 500.00 | 2 486.35 | 2 504.30 | 13 488.28 |
| Cash and bank deposits | 6 423.72 | 4 738.03 | 23 901.73 | 18 736.60 | 13 354.50 |
| Cash and cash equivalents | 8 160.91 | 7 238.03 | 26 388.08 | 21 240.89 | 26 842.78 |
| Balance sheet total (assets) | 37 348.04 | 39 606.33 | 39 025.98 | 40 372.97 | 44 069.56 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 5 000.00 | 3 000.00 | 117.80 | 2 000.00 | 2 000.00 |
| Other reserves | 20 617.69 | 23 142.74 | 4 723.51 | 4 092.08 | 3 586.47 |
| Retained earnings | -4 407.59 | -2 692.69 | 23 808.61 | 27 119.12 | 30 480.41 |
| Profit of the financial year | 7 239.95 | 8 199.88 | 4 679.07 | 4 855.69 | 5 014.33 |
| Shareholders equity total | 28 575.05 | 31 774.93 | 33 453.99 | 38 191.89 | 41 206.21 |
| Provisions | 103.61 | 190.95 | 263.07 | 250.30 | 284.79 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 75.64 | ||||
| Current trade creditors | 17.40 | 17.40 | 18.35 | 18.35 | 19.05 |
| Current owed to participating | 6 864.61 | 5 672.67 | 3 752.98 | 213.02 | 854.62 |
| Short-term deferred tax liabilities | 1 102.72 | 1 206.75 | 870.05 | 1 034.93 | 1 047.23 |
| Other non-interest bearing current liabilities | 684.66 | 667.99 | 667.54 | 664.49 | 657.66 |
| Current liabilities total | 8 669.38 | 7 640.46 | 5 308.92 | 1 930.79 | 2 578.56 |
| Balance sheet total (liabilities) | 37 348.04 | 39 606.33 | 39 025.98 | 40 372.97 | 44 069.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.