LOUISE LIND WENCK FINANS ApS — Credit Rating and Financial Key Figures
CVR number: 27761429
Skolebakken 15, 3050 Humlebæk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 239.44 | - 197.11 | - 245.17 | - 174.66 | -88.65 |
| Employee benefit expenses | - 301.61 | - 364.29 | - 365.29 | - 375.90 | - 364.09 |
| Total depreciation | -7.00 | -7.00 | -4.67 | -5.06 | -60.76 |
| EBIT | - 548.05 | - 568.41 | - 615.13 | - 555.63 | - 513.50 |
| Other financial income | 1 984.48 | 8 228.62 | 1 528.98 | 7 117.13 | 4 705.10 |
| Other financial expenses | - 190.57 | - 223.66 | -4 580.66 | - 241.07 | - 235.45 |
| Net income from associates (fin.) | 1 193.85 | 2 577.18 | 832.94 | -1 616.26 | 610.08 |
| Pre-tax profit | 2 439.70 | 10 013.74 | -2 833.87 | 4 704.17 | 4 566.23 |
| Income taxes | - 298.25 | -1 612.31 | 753.02 | -1 389.99 | - 870.06 |
| Net earnings | 2 141.46 | 8 401.43 | -2 080.85 | 3 314.18 | 3 696.17 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 41.67 | 34.67 | 30.00 | 378.73 | 287.97 |
| Tangible assets total | 41.67 | 34.67 | 30.00 | 378.73 | 287.97 |
| Participating interests | 8 648.40 | 11 225.58 | 12 058.53 | 10 442.26 | 11 052.35 |
| Investments total | 8 648.40 | 11 225.58 | 12 058.53 | 10 442.26 | 11 052.35 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 5 582.01 | 5 637.83 | 5 694.21 | 5 751.15 | 5 808.66 |
| Prepayments and accrued income | 92.68 | 87.06 | 13.73 | 37.80 | 0.79 |
| Current other receivables | 83.07 | 195.16 | 288.05 | 118.30 | 150.82 |
| Current deferred tax assets | 0.23 | 825.61 | |||
| Short term receivables total | 5 757.99 | 5 920.05 | 6 821.60 | 5 907.25 | 5 960.27 |
| Other current investments | 45 007.85 | 51 105.17 | 42 463.58 | 48 387.69 | 51 183.35 |
| Cash and bank deposits | 1 985.69 | 1 283.47 | 2 965.81 | 1 446.92 | 137.29 |
| Cash and cash equivalents | 46 993.54 | 52 388.64 | 45 429.39 | 49 834.61 | 51 320.64 |
| Balance sheet total (assets) | 61 441.60 | 69 568.94 | 64 339.52 | 66 562.85 | 68 621.23 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 000.00 | 1 800.00 | 1 500.00 | 1 500.00 | 1 800.00 |
| Other reserves | 8 273.40 | 10 850.58 | 11 683.53 | 10 067.26 | 10 677.35 |
| Retained earnings | 46 720.50 | 44 484.77 | 50 553.26 | 48 588.67 | 49 492.77 |
| Profit of the financial year | 2 141.46 | 8 401.43 | -2 080.85 | 3 314.18 | 3 696.17 |
| Shareholders equity total | 59 260.35 | 65 661.78 | 61 780.93 | 63 595.11 | 65 791.28 |
| Provisions | 0.58 | 20.98 | 36.40 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 137.50 | 100.00 | 90.00 | 95.00 | 75.00 |
| Current owed to participating | 1 915.56 | 2 353.14 | 2 449.51 | 2 623.95 | 2 028.74 |
| Short-term deferred tax liabilities | 28.81 | 1 398.12 | 190.72 | 669.80 | |
| Other non-interest bearing current liabilities | 99.37 | 55.32 | 19.08 | 37.09 | 20.01 |
| Current liabilities total | 2 181.25 | 3 906.58 | 2 558.59 | 2 946.76 | 2 793.55 |
| Balance sheet total (liabilities) | 61 441.60 | 69 568.94 | 64 339.52 | 66 562.85 | 68 621.23 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.