EJENDOMSSELSKABET SAMSØVEJ 38 A/S — Credit Rating and Financial Key Figures
CVR number: 27714137
Samsøvej 38, 8382 Hinnerup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 162.54 | 2 128.98 | 2 239.93 | 2 304.17 | 2 457.60 |
| Total depreciation | - 574.52 | - 574.52 | - 590.54 | - 601.16 | - 601.16 |
| EBIT | 1 588.02 | 1 554.46 | 1 649.40 | 1 703.01 | 1 856.44 |
| Other financial income | 260.13 | 251.75 | 89.54 | 9.53 | 23.18 |
| Other financial expenses | - 342.68 | - 345.31 | - 360.28 | - 287.60 | - 251.96 |
| Pre-tax profit | 1 505.48 | 1 460.90 | 1 378.66 | 1 424.94 | 1 627.66 |
| Income taxes | - 330.91 | - 323.64 | - 304.96 | - 316.95 | - 361.14 |
| Net earnings | 1 174.57 | 1 137.26 | 1 073.70 | 1 107.98 | 1 266.52 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 19 850.56 | 19 276.03 | 19 218.31 | 18 617.15 | 18 015.99 |
| Tangible assets total | 19 850.56 | 19 276.03 | 19 218.31 | 18 617.15 | 18 015.99 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 85.60 | 196.06 | 182.65 | ||
| Current other receivables | 13.97 | ||||
| Current deferred tax assets | 0.04 | ||||
| Short term receivables total | 99.57 | 196.11 | 182.65 | ||
| Cash and bank deposits | 132.30 | 2 220.76 | 1 280.95 | ||
| Cash and cash equivalents | 132.30 | 2 220.76 | 1 280.95 | ||
| Balance sheet total (assets) | 19 850.56 | 19 276.03 | 19 450.18 | 21 034.01 | 19 479.58 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 3 657.58 | 4 832.14 | 5 969.40 | 7 043.11 | 8 151.09 |
| Profit of the financial year | 1 174.57 | 1 137.26 | 1 073.70 | 1 107.98 | 1 266.52 |
| Shareholders equity total | 5 332.14 | 6 469.40 | 7 543.11 | 8 651.09 | 9 917.61 |
| Provisions | 1 930.00 | 2 026.00 | 2 206.00 | 2 247.00 | 2 297.00 |
| Non-current loans from credit institutions | 1 958.57 | 782.42 | |||
| Non-current other liabilities | 587.18 | 587.18 | |||
| Non-current deferred tax liabilities | 207.31 | 174.02 | 73.96 | 219.95 | 263.14 |
| Non-current liabilities total | 2 165.88 | 956.44 | 73.96 | 807.13 | 850.32 |
| Current loans from credit institutions | 5 561.13 | 4 938.86 | 712.21 | ||
| Current trade creditors | 12.00 | 12.00 | 20.77 | 12.00 | 12.00 |
| Current owed to participating | 979.19 | 1 006.12 | 5 116.30 | 5 269.79 | 5 427.88 |
| Current owed to group member | 12.30 | ||||
| Short-term deferred tax liabilities | 206.26 | 199.93 | 147.66 | ||
| Other non-interest bearing current liabilities | 3 663.95 | 3 654.99 | 3 630.17 | 4 047.00 | 974.77 |
| Current liabilities total | 10 422.53 | 9 824.19 | 9 627.11 | 9 328.79 | 6 414.65 |
| Balance sheet total (liabilities) | 19 850.56 | 19 276.03 | 19 450.18 | 21 034.01 | 19 479.58 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.