Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Schultz Ejendom ApS — Credit Rating and Financial Key Figures
CVR number: 27711030
Damløkkevej 14, Otterup 5450 Otterup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 126.00 | 71.00 | 111.00 | 167.67 | 202.28 |
| Total depreciation | -4.00 | -12.00 | -12.00 | -11.50 | -11.50 |
| EBIT | 122.00 | 59.00 | 99.00 | 156.16 | 190.78 |
| Other financial income | 359.00 | 2.00 | 11.79 | 1.64 | |
| Other financial expenses | -35.00 | - 140.00 | - 150.00 | - 156.15 | - 162.44 |
| Pre-tax profit | 446.00 | -81.00 | -49.00 | 11.81 | 29.99 |
| Income taxes | -99.00 | 18.00 | 11.00 | -2.60 | -6.58 |
| Net earnings | 347.00 | -63.00 | -38.00 | 9.21 | 23.41 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 605.00 | 3 590.00 | 3 579.00 | 3 567.00 | 3 555.50 |
| Tangible assets total | 1 605.00 | 3 590.00 | 3 579.00 | 3 567.00 | 3 555.50 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 4.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Current deferred tax assets | 4.00 | 22.00 | 16.00 | 11.68 | 14.21 |
| Short term receivables total | 8.00 | 222.00 | 216.00 | 211.68 | 214.21 |
| Cash and bank deposits | 690.00 | 594.00 | 707.00 | 910.47 | 1 113.56 |
| Cash and cash equivalents | 690.00 | 594.00 | 707.00 | 910.47 | 1 113.56 |
| Balance sheet total (assets) | 2 303.00 | 4 406.00 | 4 502.00 | 4 689.16 | 4 883.27 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 350.00 | ||||
| Retained earnings | 132.00 | 478.00 | 415.00 | 377.37 | 386.59 |
| Profit of the financial year | 347.00 | -63.00 | -38.00 | 9.21 | 23.41 |
| Shareholders equity total | 954.00 | 540.00 | 502.00 | 511.59 | 534.99 |
| Non-current other liabilities | 45.00 | 76.00 | 76.00 | 100.07 | 99.24 |
| Non-current liabilities total | 45.00 | 76.00 | 76.00 | 100.07 | 99.24 |
| Current owed to participating | 17.60 | 18.31 | |||
| Current owed to group member | 1 190.00 | 3 758.00 | 3 892.00 | 4 039.76 | 4 206.63 |
| Short-term deferred tax liabilities | 99.00 | 5.13 | 9.11 | ||
| Other non-interest bearing current liabilities | 60.00 | 108.00 | 108.00 | 15.00 | 15.00 |
| Current liabilities total | 1 349.00 | 3 866.00 | 4 000.00 | 4 077.49 | 4 249.04 |
| Balance sheet total (liabilities) | 2 348.00 | 4 482.00 | 4 578.00 | 4 689.16 | 4 883.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.