Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HYSSKIN ApS — Credit Rating and Financial Key Figures
CVR number: 27700020
Meldahlsgade 5, 1613 København V
cej@cej.dk
tel: 33338282
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 882.41 | 497.13 | 1 235.77 | 510.49 | 655.81 |
| Employee benefit expenses | - 117.95 | - 114.68 | -16.78 | -35.98 | - 174.17 |
| Total depreciation | -13.57 | -13.37 | -3.59 | ||
| Reduction in value of non-current assets | 2 431.00 | 2 475.00 | |||
| EBIT | 3 181.89 | 369.07 | 1 215.39 | 474.50 | 2 956.65 |
| Other financial income | 0.53 | 0.52 | |||
| Other financial expenses | - 406.98 | - 399.92 | - 546.61 | - 588.02 | - 599.30 |
| Pre-tax profit | 2 774.91 | -30.85 | 668.79 | - 112.98 | 2 357.86 |
| Income taxes | - 611.06 | 6.79 | - 147.13 | -84.50 | -2 327.21 |
| Net earnings | 2 163.85 | -24.07 | 521.65 | - 197.48 | 30.66 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 78 000.00 | 78 000.00 | 78 000.00 | 78 000.00 | 80 475.00 |
| Machinery and equipment | 16.96 | 3.59 | |||
| Tangible assets total | 78 016.96 | 78 003.59 | 78 000.00 | 78 000.00 | 80 475.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 279.43 | 49.75 | |||
| Current other receivables | 211.63 | 505.08 | 378.19 | 11.20 | |
| Current deferred tax assets | 21.19 | ||||
| Short term receivables total | 211.63 | 505.08 | 378.19 | 311.82 | 49.75 |
| Cash and bank deposits | 78.71 | 27.83 | 6.10 | 30.97 | 157.05 |
| Cash and cash equivalents | 78.71 | 27.83 | 6.10 | 30.97 | 157.05 |
| Balance sheet total (assets) | 78 307.31 | 78 536.49 | 78 384.29 | 78 342.79 | 80 681.80 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 33 540.09 | 35 703.94 | 35 679.88 | 36 201.53 | 36 004.06 |
| Profit of the financial year | 2 163.85 | -24.07 | 521.65 | - 197.48 | 30.66 |
| Shareholders equity total | 35 828.94 | 35 804.88 | 36 326.53 | 36 129.06 | 36 159.72 |
| Provisions | 9 928.34 | 9 921.55 | 10 068.68 | 10 174.37 | 12 505.21 |
| Non-current loans from credit institutions | 23 312.05 | 23 141.63 | 22 418.86 | 21 065.12 | 19 842.86 |
| Non-current advances received | 58.86 | 98.19 | |||
| Non-current owed to group member | 8 004.63 | 7 754.90 | 7 565.23 | 8 879.91 | |
| Non-current other liabilities | 1 116.24 | 1 463.32 | |||
| Non-current deferred tax liabilities | 7 996.06 | ||||
| Non-current liabilities total | 31 316.68 | 30 896.53 | 29 984.08 | 30 236.28 | 30 284.28 |
| Current loans from credit institutions | 175.40 | 169.79 | 742.93 | 1 356.49 | 1 216.10 |
| Current trade creditors | 56.06 | 137.29 | |||
| Current owed to participating | 1.91 | ||||
| Other non-interest bearing current liabilities | 1 056.03 | 1 743.75 | 1 262.06 | 390.54 | 379.20 |
| Current liabilities total | 1 233.34 | 1 913.54 | 2 004.99 | 1 803.08 | 1 732.59 |
| Balance sheet total (liabilities) | 78 307.31 | 78 536.49 | 78 384.29 | 78 342.79 | 80 681.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.