THOMANI HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 27698859
Ferrarivej 4, 7100 Vejle
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -11.54 | - 308.02 | 459.40 | - 555.84 | - 532.62 |
Employee benefit expenses | -80.95 | - 479.53 | - 325.10 | - 290.27 | - 878.16 |
Total depreciation | -93.82 | - 195.51 | - 116.77 | - 108.97 | - 109.22 |
EBIT | - 186.31 | - 983.05 | 17.54 | - 955.07 | -1 520.00 |
Other financial income | 3 363.99 | 1 516.35 | 3 196.07 | 1 282.46 | 1 667.53 |
Other financial expenses | - 347.19 | - 949.37 | - 287.24 | -3 907.71 | - 251.92 |
Net income from associates (fin.) | 444.09 | 1 143.90 | 2 098.31 | 2 690.19 | 3 232.38 |
Pre-tax profit | 3 274.57 | 727.83 | 5 024.68 | - 890.13 | 3 127.98 |
Income taxes | 2.61 | -0.77 | -0.22 | -0.11 | |
Net earnings | 3 277.18 | 727.06 | 5 024.45 | - 890.13 | 3 127.87 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 15 539.49 | 15 379.13 | 12 872.15 | 12 944.46 | 12 730.25 |
Machinery and equipment | 135.06 | 105.24 | 75.42 | 45.60 | 15.79 |
Tangible assets total | 15 674.54 | 15 484.37 | 12 947.57 | 12 990.06 | 12 746.04 |
Holdings in group member companies | 1.00 | 61.39 | 70.70 | 62.16 | |
Participating interests | 7 458.54 | 8 602.43 | 12 717.27 | 14 824.03 | 17 560.54 |
Investments total | 7 458.54 | 8 603.43 | 12 778.67 | 14 894.73 | 17 622.69 |
Non-curr. owed by group member comp. | 5 916.95 | 6 172.42 | 6 600.12 | ||
Non-current loans receivable | 5 800.00 | 7 310.40 | 1 600.00 | 2 500.00 | 1 300.00 |
Long term receivables total | 5 800.00 | 7 310.40 | 7 516.95 | 8 672.42 | 7 900.12 |
Inventories total | |||||
Current amounts owed by group member comp. | 10.75 | 22.00 | |||
Prepayments and accrued income | 89.22 | 19.81 | 36.95 | 19.74 | |
Current other receivables | 109.11 | 158.33 | 1 310.84 | 33.98 | 40.72 |
Current deferred tax assets | 33.46 | 31.30 | 76.53 | 80.40 | 94.96 |
Short term receivables total | 142.57 | 278.85 | 1 407.18 | 162.07 | 177.42 |
Other current investments | 26 608.16 | 26 606.84 | 25 874.35 | 14 276.68 | 6 768.04 |
Cash and bank deposits | 2 799.92 | 90.35 | 596.49 | 5 605.99 | 5 972.35 |
Cash and cash equivalents | 29 408.07 | 26 697.19 | 26 470.84 | 19 882.66 | 12 740.39 |
Balance sheet total (assets) | 58 483.72 | 58 374.24 | 61 121.20 | 56 601.95 | 51 186.65 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 55.30 | 4 532.00 | 6 800.00 | 1 881.00 | |
Other reserves | 337.53 | 1 481.43 | - 336.33 | 4 211.73 | 5 558.69 |
Retained earnings | 41 929.38 | 43 500.66 | 38 097.41 | 34 131.67 | 28 628.17 |
Profit of the financial year | 3 277.18 | 727.06 | 5 024.45 | - 890.13 | 3 127.87 |
Shareholders equity total | 45 724.39 | 45 834.15 | 47 442.53 | 44 378.28 | 39 320.74 |
Non-current loans from credit institutions | 10 999.53 | 10 589.37 | 8 596.85 | 8 318.64 | 8 038.52 |
Non-current other liabilities | 211.29 | 290.84 | 3 759.50 | 3 265.01 | |
Non-current liabilities total | 11 210.82 | 10 880.21 | 12 356.34 | 11 583.64 | 8 038.52 |
Current loans from credit institutions | 1 436.20 | 415.85 | 345.79 | 278.21 | 3 344.18 |
Current trade creditors | 74.23 | 122.72 | 155.85 | 75.88 | 146.20 |
Current owed to participating | 145.92 | ||||
Other non-interest bearing current liabilities | 38.08 | 1 100.40 | 800.83 | 285.95 | 191.09 |
Accruals and deferred income | 20.91 | 19.85 | |||
Current liabilities total | 1 548.51 | 1 659.88 | 1 322.33 | 640.03 | 3 827.39 |
Balance sheet total (liabilities) | 58 483.72 | 58 374.24 | 61 121.20 | 56 601.95 | 51 186.65 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.