Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HP HVIDEVARER A/S — Credit Rating and Financial Key Figures
CVR number: 27675417
Viborgvej 6 C, 7800 Skive
tel: 97579193
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 846.06 | 4 000.51 | 3 565.28 | 3 180.12 | 3 067.66 |
| Employee benefit expenses | -2 425.78 | -2 338.75 | -2 494.52 | -2 447.95 | -2 603.95 |
| Total depreciation | -28.00 | -14.92 | -12.04 | -28.33 | -7.25 |
| EBIT | 1 392.28 | 1 646.84 | 1 058.72 | 703.84 | 456.46 |
| Other financial income | 12.46 | 13.63 | 14.01 | 38.15 | 27.51 |
| Other financial expenses | -25.59 | -13.24 | -9.41 | -22.77 | -4.46 |
| Net income from associates (fin.) | - 171.98 | 563.94 | 249.44 | - 163.80 | 171.26 |
| Pre-tax profit | 1 207.17 | 2 211.15 | 1 312.75 | 555.42 | 650.77 |
| Income taxes | - 307.50 | - 366.11 | - 236.28 | - 159.93 | -96.87 |
| Net earnings | 899.67 | 1 845.04 | 1 076.47 | 395.49 | 553.90 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 128.46 | 40.38 | 28.33 | 79.75 | |
| Tangible assets total | 128.46 | 40.38 | 28.33 | 79.75 | |
| Holdings in group member companies | 228.02 | 791.96 | 1 041.40 | 877.60 | 1 048.86 |
| Investments total | 228.02 | 791.96 | 1 041.40 | 877.60 | 1 048.86 |
| Non-current loans receivable | 2 515.75 | 2 171.66 | 2 180.88 | 1 994.03 | 1 903.23 |
| Long term receivables total | 2 515.75 | 2 171.66 | 2 180.88 | 1 994.03 | 1 903.23 |
| Finished products/goods | 3 571.58 | 3 614.96 | 3 848.96 | 3 795.94 | 3 545.62 |
| Inventories total | 3 571.58 | 3 614.96 | 3 848.96 | 3 795.94 | 3 545.62 |
| Current trade debtors | 728.11 | 2 215.60 | 776.71 | 547.08 | 631.56 |
| Current amounts owed by group member comp. | 767.07 | 642.53 | 716.53 | 549.53 | 596.65 |
| Prepayments and accrued income | 50.00 | 110.67 | 96.67 | 89.32 | 140.88 |
| Current other receivables | 855.81 | 671.07 | 534.79 | 608.41 | 489.04 |
| Short term receivables total | 2 400.99 | 3 639.87 | 2 124.70 | 1 794.34 | 1 858.13 |
| Other current investments | 10.00 | ||||
| Cash and bank deposits | 45.94 | 73.54 | 753.98 | 1 365.92 | 1 475.86 |
| Cash and cash equivalents | 45.94 | 73.54 | 753.98 | 1 365.92 | 1 485.86 |
| Balance sheet total (assets) | 8 890.74 | 10 332.37 | 9 978.24 | 9 827.84 | 9 921.45 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 500.00 | 500.00 | 500.00 | 500.00 | |
| Other reserves | 391.96 | 391.96 | 477.60 | 648.86 | |
| Retained earnings | 2 521.16 | 2 528.87 | 3 873.92 | 4 864.75 | 4 588.98 |
| Profit of the financial year | 899.67 | 1 845.04 | 1 076.47 | 395.49 | 553.90 |
| Shareholders equity total | 4 420.83 | 5 765.88 | 6 342.35 | 6 237.84 | 6 791.74 |
| Provisions | 543.49 | 481.66 | 479.68 | 435.90 | 430.46 |
| Non-current other liabilities | 103.07 | 106.41 | 110.14 | ||
| Non-current deferred tax liabilities | 297.06 | 427.94 | 238.25 | 203.71 | 102.31 |
| Non-current liabilities total | 400.13 | 534.35 | 348.39 | 203.71 | 102.31 |
| Current loans from credit institutions | 253.91 | 642.78 | |||
| Current trade creditors | 2 002.03 | 1 890.45 | 1 747.95 | 1 875.40 | 1 701.17 |
| Current owed to group member | 109.97 | 110.15 | 409.41 | 431.25 | 138.36 |
| Short-term deferred tax liabilities | 309.98 | 297.06 | 103.25 | 203.71 | |
| Other non-interest bearing current liabilities | 850.39 | 610.04 | 650.46 | 540.48 | 553.71 |
| Current liabilities total | 3 526.28 | 3 550.48 | 2 807.82 | 2 950.39 | 2 596.94 |
| Balance sheet total (liabilities) | 8 890.74 | 10 332.37 | 9 978.24 | 9 827.84 | 9 921.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.