BENTAX HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 27665675
Svenstrup Bane Alle 3, 9230 Svenstrup J
tel: 98103210
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 29 958.29 | 30 504.49 | 35 211.18 | 38 396.75 | 46 247.75 |
| Employee benefit expenses | -26 038.82 | -26 032.76 | -30 408.02 | -31 639.56 | -32 643.14 |
| Other operating expenses | - 444.47 | ||||
| Total depreciation | -2 105.08 | -2 269.67 | -2 568.19 | -3 687.82 | -4 505.36 |
| EBIT | 1 814.39 | 2 202.07 | 2 234.97 | 3 069.37 | 8 654.78 |
| Other financial income | 355.91 | 66.84 | 26.20 | 243.89 | 73.34 |
| Other financial expenses | - 262.59 | - 386.93 | - 592.72 | -2 172.31 | -2 967.56 |
| Net income from associates (fin.) | 7.15 | 53.72 | 112.14 | 214.12 | 91.84 |
| Pre-tax profit | 1 914.86 | 1 935.70 | 1 780.60 | 1 355.06 | 5 852.40 |
| Income taxes | - 537.62 | - 428.25 | - 412.62 | - 301.59 | -1 290.77 |
| Net earnings | 1 377.24 | 1 507.45 | 1 367.98 | 1 053.47 | 4 561.63 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 2 216.82 | 4 889.89 | 5 756.43 | ||
| Goodwill | 201.67 | 170.24 | 138.81 | 107.38 | 75.95 |
| Intangible assets total | 201.67 | 170.24 | 2 355.63 | 4 997.27 | 5 832.39 |
| Land and waters | 22 477.39 | 22 619.01 | 34 856.11 | 38 026.62 | 38 232.75 |
| Machinery and equipment | 3 960.74 | 5 989.57 | 7 136.76 | 10 874.05 | 12 388.62 |
| Tangible assets total | 26 438.13 | 28 608.58 | 41 992.88 | 48 900.67 | 50 621.38 |
| Participating interests | 7 646.96 | 7 700.67 | 7 812.82 | 8 026.93 | 8 146.44 |
| Investments total | 7 646.96 | 7 700.67 | 7 812.82 | 8 026.93 | 8 146.44 |
| Non-current other receivables | 42.12 | 94.15 | 98.29 | 115.73 | 117.83 |
| Long term receivables total | 42.12 | 94.15 | 98.29 | 115.73 | 117.83 |
| Finished products/goods | 16 713.38 | 21 739.14 | 28 088.76 | 27 651.01 | 24 256.44 |
| Advance payments | 116.92 | 782.18 | 2 600.08 | ||
| Inventories total | 16 713.38 | 21 739.14 | 28 205.68 | 28 433.20 | 26 856.52 |
| Current trade debtors | 6 259.31 | 7 584.84 | 9 812.54 | 8 857.41 | 9 341.89 |
| Current owed by particip. interest comp. | 225.00 | ||||
| Prepayments and accrued income | 441.81 | 626.75 | 604.36 | 288.05 | 469.83 |
| Current other receivables | 3 128.37 | 1 481.84 | 3 268.44 | 497.08 | 407.13 |
| Current deferred tax assets | 438.01 | 340.00 | 148.00 | 54.00 | |
| Short term receivables total | 9 829.49 | 10 131.44 | 14 025.34 | 9 790.54 | 10 497.85 |
| Other current investments | 13.85 | 21.95 | 23.70 | 24.79 | 30.10 |
| Cash and bank deposits | 120.31 | 391.31 | 50.68 | 357.57 | 47.67 |
| Cash and cash equivalents | 134.16 | 413.26 | 74.38 | 382.35 | 77.77 |
| Balance sheet total (assets) | 61 005.90 | 68 857.48 | 94 565.01 | 100 646.70 | 102 150.19 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 55.00 | 55.00 | 57.20 | 61.00 | 67.50 |
| Other reserves | -63.38 | 170.85 | |||
| Retained earnings | 20 404.54 | 21 653.60 | 23 043.97 | 24 278.07 | 24 849.44 |
| Profit of the financial year | 1 377.24 | 1 507.45 | 1 367.98 | 1 053.47 | 4 561.63 |
| Minority interest (BS) | 1 033.12 | 1 106.30 | 1 166.18 | 1 231.47 | 1 674.16 |
| Shareholders equity total | 23 269.90 | 24 722.36 | 26 035.34 | 26 960.62 | 31 723.57 |
| Provisions | 681.00 | 1 086.99 | 1 514.35 | 1 790.85 | 3 168.21 |
| Non-current loans from credit institutions | 7 931.89 | 7 446.99 | 21 800.00 | 20 640.00 | |
| Non-current leasing loans | 1 656.08 | 4 052.35 | 5 669.81 | ||
| Non-current deferred tax liabilities | 5 654.63 | 4 087.76 | 2 596.72 | 2 582.26 | 2 704.52 |
| Non-current liabilities total | 13 586.53 | 11 534.74 | 4 252.80 | 28 434.61 | 29 014.33 |
| Current loans from credit institutions | 2 124.49 | 8 311.66 | 39 064.52 | 20 242.77 | 15 561.77 |
| Current trade creditors | 5 595.44 | 5 777.17 | 7 057.79 | 5 445.10 | 5 383.85 |
| Current owed to participating | 276.08 | ||||
| Short-term deferred tax liabilities | 116.85 | 22.28 | 7.53 | 12.61 | |
| Other non-interest bearing current liabilities | 6 190.80 | 8 526.96 | 6 793.27 | 7 250.98 | 6 942.25 |
| Accruals and deferred income | 9 440.90 | 8 875.33 | 9 839.41 | 10 509.16 | 10 080.12 |
| Current liabilities total | 23 468.47 | 31 513.39 | 62 762.52 | 43 460.62 | 38 244.07 |
| Balance sheet total (liabilities) | 61 005.90 | 68 857.48 | 94 565.01 | 100 646.70 | 102 150.19 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.