Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SYSTEMCARE ApS — Credit Rating and Financial Key Figures
CVR number: 27639666
Stålstien 9, 8000 Aarhus C
jesper@vedholm.dk
tel: 51681012
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 102.00 | 131.00 | 86.00 | 144.00 | 133.65 |
| Total depreciation | -19.00 | -31.00 | -31.00 | -30.00 | -30.39 |
| EBIT | 83.00 | 100.00 | 55.00 | 114.00 | 103.26 |
| Other financial income | 860.00 | 62.00 | 633.00 | 703.00 | 555.52 |
| Other financial expenses | -25.00 | - 475.00 | -57.00 | - 126.00 | -39.76 |
| Pre-tax profit | 918.00 | - 313.00 | 631.00 | 691.00 | 619.02 |
| Income taxes | - 205.00 | 63.00 | - 139.00 | - 152.00 | - 137.67 |
| Net earnings | 713.00 | - 250.00 | 492.00 | 539.00 | 481.35 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 371.00 | 3 655.00 | 3 624.00 | 3 595.00 | 3 564.17 |
| Tangible assets total | 2 371.00 | 3 655.00 | 3 624.00 | 3 595.00 | 3 564.17 |
| Investments total | |||||
| Non-current loans receivable | 3 027.00 | 2 239.00 | 2 651.00 | 3 068.00 | 3 249.50 |
| Long term receivables total | 3 027.00 | 2 239.00 | 2 651.00 | 3 068.00 | 3 249.50 |
| Finished products/goods | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Inventories total | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Current deferred tax assets | 8.00 | 71.00 | 26.00 | 22.00 | 29.52 |
| Short term receivables total | 8.00 | 71.00 | 26.00 | 22.00 | 29.52 |
| Cash and bank deposits | 200.00 | 74.00 | 23.00 | 67.00 | 216.50 |
| Cash and cash equivalents | 200.00 | 74.00 | 23.00 | 67.00 | 216.50 |
| Balance sheet total (assets) | 5 646.00 | 6 079.00 | 6 364.00 | 6 792.00 | 7 099.68 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.00 | 118.00 | 122.00 | 135.00 |
| Retained earnings | 3 720.00 | 4 319.00 | 3 950.00 | 4 321.00 | 4 724.68 |
| Profit of the financial year | 713.00 | - 250.00 | 492.00 | 539.00 | 481.35 |
| Shareholders equity total | 4 671.00 | 4 308.00 | 4 685.00 | 5 107.00 | 5 466.03 |
| Non-current loans from credit institutions | 793.00 | 1 532.00 | 1 404.00 | 1 277.00 | 1 146.68 |
| Non-current other liabilities | 35.00 | 46.00 | 46.00 | 46.00 | 65.80 |
| Non-current deferred tax liabilities | 81.00 | 138.00 | 109.43 | ||
| Non-current liabilities total | 828.00 | 1 578.00 | 1 531.00 | 1 461.00 | 1 321.91 |
| Current loans from credit institutions | 82.00 | 131.00 | 132.00 | 132.00 | 133.20 |
| Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current owed to participating | 3.00 | 6.00 | 6.00 | 6.00 | 11.35 |
| Short-term deferred tax liabilities | 52.00 | 46.00 | 79.00 | 134.46 | |
| Other non-interest bearing current liabilities | -3.00 | 22.73 | |||
| Current liabilities total | 147.00 | 193.00 | 148.00 | 224.00 | 311.74 |
| Balance sheet total (liabilities) | 5 646.00 | 6 079.00 | 6 364.00 | 6 792.00 | 7 099.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.