Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BROERNES REVISION REGISTRERET REVISIONSANPARTSSELSKAB — Credit Rating and Financial Key Figures
CVR number: 27616690
Borgbjergsvej 30, 2450 København SV
broernes@revision-frr.dk
tel: 33320000
revision-frr.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 676.38 | 946.81 | 681.95 | 639.89 | 696.80 |
| Employee benefit expenses | - 601.17 | - 650.61 | - 677.94 | - 477.72 | - 538.88 |
| Total depreciation | -50.00 | -50.00 | |||
| EBIT | 75.20 | 296.20 | 4.00 | 112.18 | 107.92 |
| Other financial expenses | -1.40 | -3.82 | -2.65 | -6.22 | -2.75 |
| Pre-tax profit | 73.81 | 292.38 | 1.35 | 105.95 | 105.17 |
| Income taxes | -13.86 | -81.62 | -23.30 | -27.46 | |
| Net earnings | 59.95 | 210.76 | 1.35 | 82.66 | 77.71 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 161.62 | 111.62 | |||
| Tangible assets total | 161.62 | 111.62 | |||
| Investments total | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 805.94 | 1 533.67 | 890.77 | 1 228.04 | 1 617.29 |
| Current other receivables | 240.00 | 160.00 | 160.00 | 160.00 | 150.00 |
| Current deferred tax assets | 40.00 | 40.00 | 40.00 | 40.00 | |
| Short term receivables total | 1 045.94 | 1 733.67 | 1 090.77 | 1 428.04 | 1 807.29 |
| Cash and bank deposits | 62.48 | 35.16 | 33.25 | 5.18 | 58.16 |
| Cash and cash equivalents | 62.48 | 35.16 | 33.25 | 5.18 | 58.16 |
| Balance sheet total (assets) | 1 123.41 | 1 783.83 | 1 139.02 | 1 609.84 | 1 992.06 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 347.60 | 407.55 | 618.31 | 619.66 | 702.32 |
| Profit of the financial year | 59.95 | 210.76 | 1.35 | 82.66 | 77.71 |
| Shareholders equity total | 532.55 | 743.31 | 744.66 | 827.32 | 905.03 |
| Non-current liabilities total | |||||
| Current owed to participating | 363.12 | 753.12 | 151.12 | 435.84 | 768.23 |
| Short-term deferred tax liabilities | 13.86 | 81.62 | 81.62 | 26.28 | 27.46 |
| Other non-interest bearing current liabilities | 213.88 | 205.77 | 161.62 | 320.41 | 291.34 |
| Current liabilities total | 590.87 | 1 040.52 | 394.36 | 782.52 | 1 087.03 |
| Balance sheet total (liabilities) | 1 123.41 | 1 783.83 | 1 139.02 | 1 609.84 | 1 992.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.