Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FL HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 27605478
Ordrupvej 21, 8000 Aarhus C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 4 045.48 | 5 240.56 | 3 485.85 | 29 444.01 | 3 414.99 |
| External services | 1.81 | -25.30 | 15.81 | -1 428.11 | -35.17 |
| Gross profit | 4 047.29 | 5 215.26 | 3 501.67 | 28 015.90 | 3 379.83 |
| Employee benefit expenses | - 141.58 | -0.28 | |||
| EBIT | 4 047.29 | 5 215.26 | 3 501.67 | 27 874.32 | 3 379.54 |
| Other financial income | 0.60 | 3 379.63 | 1 300.08 | 1 976.41 | 6 311.89 |
| Other financial expenses | -1 429.67 | - 888.27 | -3 431.52 | -1 194.81 | -7.70 |
| Pre-tax profit | 2 618.22 | 7 706.63 | 1 370.23 | 28 655.92 | 9 683.74 |
| Income taxes | 258.86 | - 733.15 | 377.81 | - 237.85 | -1 383.69 |
| Net earnings | 2 877.08 | 6 973.48 | 1 748.04 | 28 418.07 | 8 300.05 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 100.59 | ||||
| Participating interests | 16 522.42 | 17 311.48 | 14 007.34 | 20 109.02 | 18 602.25 |
| Investments total | 16 522.42 | 17 311.48 | 14 007.34 | 20 109.02 | 18 702.84 |
| Non-current loans receivable | 600.00 | 2 000.00 | 2 000.00 | 2 000.00 | |
| Long term receivables total | 600.00 | 2 000.00 | 2 000.00 | 2 000.00 | |
| Finished products/goods | 504.76 | 504.76 | 504.76 | 504.76 | |
| Inventories total | 504.76 | 504.76 | 504.76 | 504.76 | |
| Current owed by particip. interest comp. | 485.91 | ||||
| Current other receivables | 4.00 | 1 243.04 | 905.86 | 3 820.65 | 1 017.86 |
| Current deferred tax assets | 268.86 | 18.00 | 663.36 | 873.37 | 479.85 |
| Short term receivables total | 272.86 | 1 261.04 | 2 055.13 | 4 694.02 | 1 497.71 |
| Other current investments | 21 322.92 | 353.16 | 1 140.56 | 44 656.06 | |
| Cash and bank deposits | 17 514.22 | 1 313.29 | 20 769.71 | 36 276.48 | 3 877.58 |
| Cash and cash equivalents | 17 514.22 | 22 636.20 | 21 122.87 | 37 417.04 | 48 533.64 |
| Balance sheet total (assets) | 34 814.26 | 42 313.49 | 39 690.09 | 64 724.83 | 70 734.18 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 700.00 | 1 000.00 | 3 000.00 | 3 000.00 | 4 042.71 |
| Other reserves | 13 424.20 | 13 827.18 | 10 523.03 | 3 353.23 | 1 803.75 |
| Retained earnings | 15 080.70 | 16 554.81 | 23 832.43 | 29 750.27 | 55 632.40 |
| Profit of the financial year | 2 877.08 | 6 973.48 | 1 748.04 | 28 418.07 | 8 300.05 |
| Shareholders equity total | 32 206.99 | 38 480.46 | 39 228.50 | 64 646.57 | 69 903.91 |
| Provisions | 2 507.57 | 3 370.69 | |||
| Non-current deferred tax liabilities | 457.29 | 804.07 | |||
| Non-current liabilities total | 457.29 | 804.07 | |||
| Current trade creditors | 17.26 | 5.00 | 5.00 | 45.00 | 25.00 |
| Short-term deferred tax liabilities | 74.77 | 441.29 | 1.20 | ||
| Other non-interest bearing current liabilities | 7.68 | 0.05 | 15.31 | 33.26 | |
| Current liabilities total | 99.70 | 5.05 | 461.59 | 78.26 | 26.20 |
| Balance sheet total (liabilities) | 34 814.26 | 42 313.49 | 39 690.09 | 64 724.83 | 70 734.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.