ALS RESEARCH ApS — Credit Rating and Financial Key Figures
CVR number: 27604730
Ny Vestergade 1, 1471 København K
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 8 385.45 | 4 889.67 | 4 574.45 | 4 450.74 | 2 894.12 |
Costs of manufacturing | -2 167.42 | -1 517.79 | - 608.63 | - 386.83 | - 279.37 |
External services | - 777.44 | - 724.61 | - 856.61 | - 841.23 | - 786.31 |
Gross profit | 5 440.59 | 2 647.27 | 3 109.21 | 3 222.69 | 1 828.44 |
Employee benefit expenses | -3 359.14 | -2 737.82 | -3 316.06 | -3 114.21 | -2 760.44 |
Total depreciation | -33.14 | -33.14 | -30.56 | -6.00 | |
EBIT | 2 048.31 | - 123.69 | - 237.41 | 102.48 | - 932.00 |
Other financial income | 13.81 | 7.04 | 2.97 | 12.36 | 19.89 |
Other financial expenses | -17.04 | -17.96 | -20.93 | -11.29 | -11.82 |
Pre-tax profit | 2 045.08 | - 134.61 | - 255.36 | 103.55 | - 923.93 |
Income taxes | - 450.31 | 29.15 | 49.14 | -26.03 | 203.13 |
Net earnings | 1 594.78 | - 105.46 | - 206.22 | 77.52 | - 720.80 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 69.70 | 36.56 | 6.00 | ||
Tangible assets total | 69.70 | 36.56 | 6.00 | ||
Investments total | |||||
Non-current other receivables | 137.33 | 141.49 | 141.49 | 141.49 | 141.49 |
Long term receivables total | 137.33 | 141.49 | 141.49 | 141.49 | 141.49 |
Inventories total | |||||
Current trade debtors | 2 434.93 | 810.86 | 1 373.95 | 1 188.10 | 349.88 |
Current amounts owed by group member comp. | 355.82 | 282.53 | 513.57 | 554.22 | |
Current other receivables | 54.16 | 73.99 | 32.13 | 31.22 | 81.22 |
Current deferred tax assets | 2.19 | 31.34 | 80.48 | 28.21 | 231.34 |
Short term receivables total | 2 847.11 | 916.19 | 1 769.09 | 1 761.11 | 1 216.66 |
Cash and bank deposits | 2 838.86 | 1 848.04 | 508.03 | 934.14 | 126.52 |
Cash and cash equivalents | 2 838.86 | 1 848.04 | 508.03 | 934.14 | 126.52 |
Balance sheet total (assets) | 5 893.00 | 2 942.28 | 2 424.61 | 2 836.74 | 1 484.67 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 1 590.00 | 70.00 | |||
Retained earnings | 177.05 | 1 771.82 | 1 666.36 | 1 390.13 | 1 467.65 |
Profit of the financial year | 1 594.78 | - 105.46 | - 206.22 | 77.52 | - 720.80 |
Shareholders equity total | 3 486.82 | 1 791.36 | 1 585.13 | 1 662.65 | 871.85 |
Non-current other liabilities | 174.53 | ||||
Non-current deferred tax liabilities | 451.77 | ||||
Non-current liabilities total | 626.30 | ||||
Current bonds | 708.80 | 1 022.93 | 539.78 | ||
Current loans from credit institutions | 0.60 | ||||
Current trade creditors | 506.14 | 281.53 | 130.67 | 151.16 | 73.04 |
Current owed to group member | 75.61 | ||||
Other non-interest bearing current liabilities | 1 273.74 | 793.19 | |||
Current liabilities total | 1 779.88 | 1 150.93 | 839.47 | 1 174.09 | 612.82 |
Balance sheet total (liabilities) | 5 893.00 | 2 942.28 | 2 424.61 | 2 836.74 | 1 484.67 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.