Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MASAVA KEMI ApS — Credit Rating and Financial Key Figures
CVR number: 27567274
Bodøvej 12, 5700 Svendborg
tel: 66109013
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 033.04 | 1 447.79 | 1 942.13 | 1 699.39 | 2 234.01 |
| Employee benefit expenses | -1 752.52 | -1 876.74 | -1 508.66 | -1 202.86 | -1 585.02 |
| Other operating expenses | -18.81 | ||||
| Total depreciation | - 139.83 | - 139.83 | - 190.92 | - 173.63 | - 175.04 |
| EBIT | 140.69 | - 568.77 | 223.74 | 322.91 | 473.95 |
| Other financial income | 0.48 | 1.17 | 13.80 | 7.86 | |
| Other financial expenses | -90.52 | -91.66 | - 139.59 | - 173.49 | - 159.52 |
| Pre-tax profit | 50.66 | - 659.26 | 84.16 | 163.22 | 322.29 |
| Income taxes | -19.00 | 164.00 | -24.00 | -44.00 | -82.20 |
| Net earnings | 31.66 | - 495.26 | 60.16 | 119.22 | 240.09 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 415.70 | 424.13 | 377.56 | 330.99 | |
| Intangible assets total | 415.70 | 424.13 | 377.56 | 330.99 | |
| Land and waters | 4 162.65 | 4 060.11 | 3 957.56 | 3 855.02 | 3 805.93 |
| Buildings | 176.00 | 234.37 | 213.83 | 193.28 | 596.03 |
| Machinery and equipment | 206.09 | 182.18 | 19.60 | 15.63 | 11.66 |
| Tangible assets total | 4 544.74 | 4 476.66 | 4 190.99 | 4 063.93 | 4 413.62 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 688.95 | 869.71 | 887.53 | 659.00 | 643.31 |
| Finished products/goods | 292.42 | 452.19 | 439.92 | 563.89 | 524.75 |
| Inventories total | 981.37 | 1 321.90 | 1 327.46 | 1 222.89 | 1 168.06 |
| Current trade debtors | 623.56 | 550.05 | 652.67 | 550.97 | 379.75 |
| Prepayments and accrued income | 82.10 | 142.47 | 86.05 | 89.50 | 58.49 |
| Current other receivables | 14.89 | 54.66 | |||
| Short term receivables total | 720.55 | 692.51 | 738.72 | 640.47 | 492.90 |
| Cash and bank deposits | 572.72 | 1.72 | 80.53 | 288.59 | 223.27 |
| Cash and cash equivalents | 572.72 | 1.72 | 80.53 | 288.59 | 223.27 |
| Balance sheet total (assets) | 6 819.39 | 6 908.49 | 6 761.82 | 6 593.43 | 6 628.84 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 750.00 | 750.00 | 750.00 |
| Other reserves | 330.82 | 294.50 | 258.17 | ||
| Retained earnings | 912.60 | 944.25 | 118.17 | 214.65 | 370.20 |
| Profit of the financial year | 31.66 | - 495.26 | 60.16 | 119.22 | 240.09 |
| Shareholders equity total | 1 069.25 | 573.99 | 1 259.15 | 1 378.37 | 1 618.46 |
| Provisions | 357.00 | 193.00 | 217.00 | 261.00 | 343.20 |
| Non-current loans from credit institutions | 2 949.68 | 2 654.88 | 2 435.63 | 2 160.10 | 1 876.08 |
| Non-current owed to group member | 1 947.07 | 2 157.56 | 2 125.15 | 2 120.28 | |
| Non-current deferred tax liabilities | 119.90 | 119.90 | |||
| Non-current liabilities total | 2 949.68 | 4 601.94 | 4 593.19 | 4 405.15 | 4 116.26 |
| Current loans from credit institutions | 305.43 | 808.97 | 254.06 | 302.72 | 329.08 |
| Current trade creditors | 224.93 | 321.24 | 147.81 | 108.43 | 126.80 |
| Current owed to group member | 884.77 | ||||
| Other non-interest bearing current liabilities | 1 028.32 | 409.35 | 290.59 | 137.76 | 95.04 |
| Current liabilities total | 2 443.45 | 1 539.55 | 692.47 | 548.92 | 550.92 |
| Balance sheet total (liabilities) | 6 819.39 | 6 908.49 | 6 761.82 | 6 593.43 | 6 628.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.