Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
S. G. HOLDING, GRAM ApS — Credit Rating and Financial Key Figures
CVR number: 27523978
Toftlundvej 64, Hømlund 6760 Ribe
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -15.50 | -17.65 | -18.29 | -18.46 | -23.23 |
| EBIT | -15.50 | -17.65 | -18.29 | -18.46 | -23.23 |
| Other financial income | 0.12 | 1.70 | 23.34 | 39.54 | 69.27 |
| Other financial expenses | -81.37 | -63.98 | -6.58 | -30.68 | -24.01 |
| Net income from associates (fin.) | 106.32 | 803.10 | 570.87 | 414.95 | 628.48 |
| Pre-tax profit | 9.57 | 723.18 | 569.35 | 405.35 | 650.51 |
| Income taxes | -0.02 | ||||
| Net earnings | 9.55 | 723.18 | 569.35 | 405.35 | 650.51 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1 032.93 | 1 836.04 | 1 656.91 | 1 621.86 | 1 830.34 |
| Investments total | 1 032.93 | 1 836.04 | 1 656.91 | 1 621.86 | 1 830.34 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 0.00 | 0.39 | 0.72 | 1.29 | |
| Current deferred tax assets | 0.37 | 0.33 | 0.57 | 0.56 | |
| Short term receivables total | 0.38 | 0.72 | 1.29 | 1.85 | |
| Other current investments | 151.25 | 95.09 | 110.17 | 205.66 | 409.75 |
| Cash and bank deposits | 37.44 | 14.94 | 548.40 | 831.94 | 1 005.12 |
| Cash and cash equivalents | 188.69 | 110.03 | 658.57 | 1 037.59 | 1 414.87 |
| Balance sheet total (assets) | 1 221.62 | 1 946.44 | 2 316.20 | 2 660.75 | 3 247.06 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 206.00 | 67.50 | 1 300.00 | ||
| Other reserves | 780.93 | 1 584.04 | 1 259.91 | 1 369.86 | 1 578.34 |
| Retained earnings | 162.39 | - 631.16 | 65.14 | 602.04 | - 501.09 |
| Profit of the financial year | 9.55 | 723.18 | 569.35 | 405.35 | 650.51 |
| Shareholders equity total | 1 152.87 | 1 876.05 | 2 300.40 | 2 644.75 | 3 227.76 |
| Non-current liabilities total | |||||
| Current trade creditors | 13.75 | 15.40 | 15.80 | 16.00 | 19.30 |
| Current owed to participating | 55.00 | 55.00 | |||
| Current liabilities total | 68.75 | 70.39 | 15.80 | 16.00 | 19.30 |
| Balance sheet total (liabilities) | 1 221.62 | 1 946.44 | 2 316.20 | 2 660.75 | 3 247.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.