BECK ELECTRIC A/S — Credit Rating and Financial Key Figures
CVR number: 27515347
Gyldenlundsvej 19, 2920 Charlottenlund
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 311.22 | 6 596.02 | 6 451.78 | 8 022.07 | 9 143.83 |
| Employee benefit expenses | -5 174.86 | -4 256.05 | -4 349.66 | -5 284.11 | -6 355.77 |
| Total depreciation | - 102.19 | - 114.09 | - 123.55 | - 102.06 | - 111.93 |
| EBIT | 4 034.16 | 2 225.87 | 1 978.58 | 2 635.90 | 2 676.13 |
| Other financial income | 14.08 | 69.25 | 273.71 | 19.35 | 318.02 |
| Other financial expenses | -22.50 | -37.37 | -63.42 | -57.16 | -27.95 |
| Pre-tax profit | 4 025.74 | 2 257.75 | 2 188.87 | 2 598.08 | 2 966.20 |
| Income taxes | - 898.01 | - 503.96 | - 483.99 | - 572.86 | - 657.67 |
| Net earnings | 3 127.74 | 1 753.80 | 1 704.88 | 2 025.22 | 2 308.54 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 412.58 | 326.49 | 421.09 | 179.02 | 171.59 |
| Tangible assets total | 412.58 | 326.49 | 421.09 | 179.02 | 171.59 |
| Investments total | |||||
| Non-current loans receivable | 752.49 | 815.83 | 1 909.18 | 1 886.80 | 989.39 |
| Long term receivables total | 752.49 | 815.83 | 1 909.18 | 1 886.80 | 989.39 |
| Inventories total | |||||
| Current trade debtors | 1 450.23 | 1 957.00 | 2 677.01 | 2 800.04 | 3 744.31 |
| Prepayments and accrued income | 123.32 | 123.86 | 132.97 | 150.53 | 151.60 |
| Current other receivables | 93.65 | 93.65 | 148.13 | ||
| Current deferred tax assets | 2.31 | 1.15 | 4.88 | 12.69 | |
| Short term receivables total | 1 575.86 | 2 175.67 | 2 903.64 | 2 955.44 | 4 056.73 |
| Cash and bank deposits | 6 944.59 | 8 627.69 | 5 875.96 | 6 816.20 | 4 594.60 |
| Cash and cash equivalents | 6 944.59 | 8 627.69 | 5 875.96 | 6 816.20 | 4 594.60 |
| Balance sheet total (assets) | 9 685.52 | 11 945.68 | 11 109.87 | 11 837.46 | 9 812.31 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 3 000.00 | 1 500.00 | 2 000.00 | 2 000.00 | 2 300.00 |
| Retained earnings | 474.99 | 2 102.72 | 1 856.52 | 1 561.40 | -2 300.00 |
| Profit of the financial year | 3 127.74 | 1 753.80 | 1 704.88 | 2 025.22 | 2 308.54 |
| Shareholders equity total | 7 102.73 | 5 856.52 | 6 061.40 | 6 086.63 | 2 808.54 |
| Provisions | 1.25 | 0.07 | 2.82 | ||
| Non-current other liabilities | 110.94 | 188.98 | |||
| Non-current liabilities total | 110.94 | 188.98 | |||
| Current trade creditors | 393.69 | 505.31 | 608.26 | 839.84 | 964.63 |
| Current owed to participating | 0.17 | 67.67 | 50.68 | 13.11 | 12.26 |
| Current owed to group member | 1 282.24 | 3 502.61 | 3 480.95 | 4 057.58 | 5 103.90 |
| Other non-interest bearing current liabilities | 794.51 | 1 824.52 | 905.75 | 840.31 | 922.99 |
| Current liabilities total | 2 470.61 | 5 900.12 | 5 045.64 | 5 750.84 | 7 003.77 |
| Balance sheet total (liabilities) | 9 685.52 | 11 945.68 | 11 109.86 | 11 837.46 | 9 812.31 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.