FRØLUND ApS, REGISTRERET REVISOR — Credit Rating and Financial Key Figures
CVR number: 27512224
Landbrugsvej 4, Hjallese 5260 Odense S
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -2.00 | -3.00 | -4.00 | -4.00 | -3.75 |
| Gross profit | -2.00 | -3.00 | -4.00 | -4.00 | -3.75 |
| EBIT | -2.00 | -3.00 | -4.00 | -4.00 | -3.75 |
| Other financial income | 40.00 | 52.00 | 54.00 | 108.00 | 67.55 |
| Other financial expenses | -5.00 | -5.00 | -8.00 | -9.00 | -10.79 |
| Net income from associates (fin.) | 259.00 | 225.00 | 330.00 | 440.00 | 512.50 |
| Pre-tax profit | 292.00 | 269.00 | 372.00 | 535.00 | 565.50 |
| Income taxes | -8.00 | -9.00 | -9.00 | -11.00 | -11.69 |
| Net earnings | 284.00 | 260.00 | 363.00 | 524.00 | 553.81 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 921.00 | 921.00 | 1 241.00 | 1 128.00 | 1 128.19 |
| Investments total | 921.00 | 921.00 | 1 241.00 | 1 128.00 | 1 128.19 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 1 344.00 | 1 577.00 | 1 611.00 | 1 738.00 | 754.58 |
| Short term receivables total | 1 344.00 | 1 577.00 | 1 611.00 | 1 738.00 | 754.58 |
| Cash and bank deposits | 2.00 | 2.00 | 502.00 | 2 033.86 | |
| Cash and cash equivalents | 2.00 | 2.00 | 502.00 | 2 033.86 | |
| Balance sheet total (assets) | 2 267.00 | 2 500.00 | 2 852.00 | 3 368.00 | 3 916.63 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 55.00 | 57.00 | 57.00 | 59.00 | 61.00 |
| Retained earnings | 1 671.00 | 1 898.00 | 2 100.00 | 2 404.00 | 2 867.41 |
| Profit of the financial year | 284.00 | 260.00 | 363.00 | 524.00 | 553.81 |
| Shareholders equity total | 2 135.00 | 2 340.00 | 2 645.00 | 3 112.00 | 3 607.23 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 7.00 | 10.00 | 9.00 | 9.00 | 11.75 |
| Other non-interest bearing current liabilities | 125.00 | 150.00 | 198.00 | 247.00 | 297.65 |
| Current liabilities total | 132.00 | 160.00 | 207.00 | 256.00 | 309.40 |
| Balance sheet total (liabilities) | 2 267.00 | 2 500.00 | 2 852.00 | 3 368.00 | 3 916.63 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.