K.B. EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 27490964
Rynkebyvej 245, 5350 Rynkeby
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 5 278.63 | 5 389.35 | 5 474.30 | 6 949.02 | 8 344.79 |
External services | - 214.27 | - 237.38 | - 314.14 | - 355.46 | - 655.12 |
Gross profit | 5 064.37 | 5 151.97 | 5 160.16 | 6 593.56 | 7 689.68 |
Total depreciation | -1 805.67 | -1 805.67 | -1 902.09 | -3 348.67 | -4 581.86 |
EBIT | 3 258.70 | 3 346.30 | 3 258.07 | 3 244.89 | 3 107.81 |
Other financial income | 5 456.55 | 8 022.11 | 5 518.36 | 1 870.98 | 4 503.70 |
Other financial expenses | -1 353.32 | -1 994.13 | -2 734.84 | -7 242.35 | -3 355.84 |
Pre-tax profit | 7 361.93 | 9 374.29 | 6 041.60 | -2 126.47 | 4 255.68 |
Income taxes | -1 619.07 | -2 063.42 | -1 331.03 | 466.78 | - 936.17 |
Net earnings | 5 742.86 | 7 310.87 | 4 710.56 | -1 659.69 | 3 319.51 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 17 121.55 | 17 090.87 | 22 296.29 | 52 424.78 | 51 717.60 |
Tangible assets total | 17 121.55 | 17 090.87 | 22 296.29 | 52 424.78 | 51 717.60 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current owed by particip. interest comp. | 22.50 | ||||
Prepayments and accrued income | 4.66 | ||||
Current other receivables | 1 126.95 | 319.48 | 1 109.69 | ||
Current deferred tax assets | 618.67 | 763.99 | 518.87 | 1 732.41 | 382.51 |
Short term receivables total | 645.82 | 763.99 | 1 645.82 | 2 051.88 | 1 492.20 |
Other current investments | 25 457.17 | 32 623.91 | 34 597.80 | 23 907.30 | 26 397.82 |
Cash and bank deposits | 4 208.84 | 2 452.18 | 1 429.74 | 8 388.57 | 3 661.28 |
Cash and cash equivalents | 29 666.02 | 35 076.09 | 36 027.54 | 32 295.86 | 30 059.10 |
Balance sheet total (assets) | 47 433.39 | 52 930.96 | 59 969.65 | 86 772.52 | 83 268.90 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 5 000.00 | ||||
Other reserves | 420.17 | ||||
Retained earnings | 15 612.07 | 21 354.93 | 29 478.90 | 34 189.46 | 32 529.77 |
Profit of the financial year | 5 742.86 | 7 310.87 | 4 710.56 | -1 659.69 | 3 319.51 |
Shareholders equity total | 26 479.93 | 29 210.97 | 34 314.46 | 32 654.77 | 35 974.28 |
Non-current loans from credit institutions | 15 598.44 | 14 377.56 | 13 107.13 | 12 071.49 | 11 077.92 |
Non-current other liabilities | 1 164.15 | ||||
Non-current liabilities total | 15 598.44 | 14 377.56 | 14 271.28 | 12 071.49 | 11 077.92 |
Current loans from credit institutions | 1 594.70 | 1 350.03 | 1 257.86 | 1 080.80 | 1 039.07 |
Current owed to participating | 1 000.00 | ||||
Current owed to group member | 7 525.00 | 38 073.57 | 34 656.63 | ||
Short-term deferred tax liabilities | 220.23 | 307.89 | |||
Other non-interest bearing current liabilities | 3 760.52 | 4 278.18 | 2 491.07 | 2 891.89 | 213.10 |
Accruals and deferred income | 2 493.98 | ||||
Current liabilities total | 5 355.22 | 9 342.42 | 11 273.93 | 42 046.26 | 36 216.69 |
Balance sheet total (liabilities) | 47 433.59 | 52 930.96 | 59 859.67 | 86 772.52 | 83 268.90 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.