HJMC HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 27489966
Knud Aggers Vej 39 B, 7500 Holstebro
hansjmchristensen@gmail.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -22.41 | 15.35 | 84.35 | 76.55 | 90.02 |
| Employee benefit expenses | -60.00 | -88.00 | -96.00 | - 129.60 | - 141.60 |
| EBIT | -82.41 | -72.65 | -11.65 | -53.05 | -51.58 |
| Other financial income | 68.22 | 344.77 | 83.82 | 80.64 | 67.16 |
| Other financial expenses | -1.22 | -22.86 | -40.69 | -42.30 | -47.50 |
| Pre-tax profit | -15.41 | 249.25 | 31.48 | -14.71 | -31.93 |
| Income taxes | 1.72 | -54.90 | -6.70 | 3.15 | 6.73 |
| Net earnings | -13.69 | 194.35 | 24.78 | -11.56 | -25.20 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 2 318.43 | 2 318.43 | 2 318.43 | 2 318.43 | |
| Tangible assets total | 2 318.43 | 2 318.43 | 2 318.43 | 2 318.43 | |
| Investments total | |||||
| Non-current loans receivable | 1 037.82 | 530.12 | 163.49 | 501.95 | 655.47 |
| Long term receivables total | 1 037.82 | 530.12 | 163.49 | 501.95 | 655.47 |
| Inventories total | |||||
| Current other receivables | 2.05 | 0.60 | 2.08 | ||
| Current deferred tax assets | 141.21 | 79.59 | 72.15 | 76.96 | 89.74 |
| Short term receivables total | 141.21 | 79.59 | 74.21 | 77.56 | 91.82 |
| Cash and bank deposits | 1 339.16 | 311.88 | 684.25 | 355.85 | 197.06 |
| Cash and cash equivalents | 1 339.16 | 311.88 | 684.25 | 355.85 | 197.06 |
| Balance sheet total (assets) | 2 518.19 | 3 240.01 | 3 240.37 | 3 253.78 | 3 262.78 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 55.30 | 56.50 | 57.20 | 58.90 | |
| Retained earnings | 2 341.41 | 2 271.22 | 2 408.37 | 2 374.25 | 2 362.69 |
| Profit of the financial year | -13.69 | 194.35 | 24.78 | -11.56 | -25.20 |
| Shareholders equity total | 2 508.02 | 2 647.07 | 2 615.35 | 2 546.59 | 2 462.49 |
| Non-current liabilities total | |||||
| Current owed to participating | 573.88 | 614.05 | 697.56 | 788.06 | |
| Other non-interest bearing current liabilities | 10.17 | 19.07 | 10.97 | 9.63 | 12.22 |
| Current liabilities total | 10.17 | 592.95 | 625.02 | 707.19 | 800.28 |
| Balance sheet total (liabilities) | 2 518.19 | 3 240.01 | 3 240.37 | 3 253.78 | 3 262.78 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.