Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BRIMA HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 27478522
Skovsøvej 27 B, Skovsø 4200 Slagelse
tel: 66101199
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 30 882.23 | 28 137.00 | 30 806.00 | 32 607.00 | 28 724.63 |
| Employee benefit expenses | -26 233.29 | -25 379.34 | |||
| Other operating expenses | -32.88 | ||||
| Total depreciation | -2 377.49 | -2 842.14 | |||
| EBIT | 2 238.57 | 3 033.00 | 1 317.00 | 1 126.00 | 503.15 |
| Other financial income | 13.03 | 74.88 | |||
| Other financial expenses | - 355.08 | -1 358.04 | |||
| Net income from associates (fin.) | -70.96 | ||||
| Pre-tax profit | 1 896.51 | 1 686.00 | 386.00 | 198.00 | - 850.96 |
| Income taxes | - 528.30 | 156.13 | |||
| Net earnings | 1 368.21 | 1 686.00 | 386.00 | 198.00 | - 694.83 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Goodwill | 1 523.13 | 350.50 | |||
| Intangible assets total | 1 523.13 | 350.50 | |||
| Land and waters | 6 102.00 | 12 598.34 | |||
| Buildings | 10 698.85 | 3 174.49 | |||
| Machinery and equipment | 1 246.52 | 3 634.21 | |||
| Tangible assets total | 18 047.36 | 19 407.04 | |||
| Participating interests | 730.68 | ||||
| Investments total | 55 158.00 | 85 276.00 | 72 706.00 | 753.49 | |
| Non-current loans receivable | 137.07 | 37.07 | |||
| Long term receivables total | 137.07 | 37.07 | |||
| Finished products/goods | 26 333.36 | 41 141.51 | |||
| Inventories total | 26 333.36 | 41 141.51 | |||
| Current trade debtors | 8 202.94 | 11 902.33 | |||
| Prepayments and accrued income | 418.25 | 441.05 | |||
| Current other receivables | 368.08 | 3 743.81 | |||
| Current deferred tax assets | 110.02 | ||||
| Short term receivables total | 8 989.27 | 16 197.20 | |||
| Cash and bank deposits | 42.13 | 126.53 | |||
| Cash and cash equivalents | 42.13 | 126.53 | |||
| Balance sheet total (assets) | 55 072.31 | 55 158.00 | 85 276.00 | 72 706.00 | 78 013.33 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 8 589.00 | 12 139.00 | 12 230.00 | 125.00 |
| Shares repurchased | 850.00 | 117.80 | |||
| Retained earnings | 5 409.14 | -1 686.00 | - 386.00 | - 198.00 | 7 496.27 |
| Profit of the financial year | 1 368.21 | 1 686.00 | 386.00 | 198.00 | - 694.83 |
| Minority interest (BS) | 2 711.57 | ||||
| Shareholders equity total | 7 752.35 | 8 589.00 | 12 139.00 | 12 230.00 | 9 755.81 |
| Provisions | 867.97 | 1 604.30 | |||
| Non-current loans from credit institutions | 2 305.62 | 11 670.48 | |||
| Non-current leasing loans | 1 252.71 | 53.14 | |||
| Non-current deferred tax liabilities | 42.93 | 1 290.61 | |||
| Non-current liabilities total | 3 601.27 | 13 014.23 | |||
| Current loans from credit institutions | 17 210.96 | 25 773.21 | |||
| Advances received | 19.46 | 372.05 | |||
| Current trade creditors | 15 433.57 | 20 412.93 | |||
| Short-term deferred tax liabilities | 551.93 | ||||
| Other non-interest bearing current liabilities | 9 634.80 | 7 080.81 | |||
| Current liabilities total | 42 850.73 | 53 638.99 | |||
| Balance sheet total (liabilities) | 55 072.31 | 8 589.00 | 12 139.00 | 12 230.00 | 78 013.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.